Fundamentals
ASP
Advantage Capital Holdings Plc (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 0.02 | 6.55 | 11.80 | 14,760.03 | N/A | N/A | N/A | 1.54 | 237.79 | 1,054.70 | 6,984.02 |
Price to Sales | 0.01 | 0.48 | 0.31 | 3.13 | 3.22 | 3.46 | 4.47 | 0.86 | 92.68 | 218.92 | 300.41 |
Price to Operating Cash Flow Per Share | N/A | 20.20 | 7.88 | N/A | N/A | N/A | N/A | N/A | 50,791.98 | N/A | 2,621.12 |
Price to Book value | N/A | 0.17 | 0.16 | 1.89 | 1.81 | 1.41 | 0.79 | 0.33 | 173.38 | 640.07 | 1,628.15 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 15.83 | 2.62 | 1.39 | 0.01 | N/A | N/A | N/A | 23.48 | 72.91 | 60.69 | 23.31 |
EPS Growth (1 Yr) | 743.01 | 79.94 | N/A | N/A | 44.87 | 45.26 | -230.30 | 14,918.75 | 300.00 | 300.00 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | -10,591.57 | -32.93 | 425.91 | 94.29 | -55.65 | 65.02 | 36.49 | -3,497,086.50 | 106.08 | -184.94 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | 41.70 | 15.51 | 3.80 | 9.75 | -97.01 | -209.96 | -385.71 | 65.39 | 54.11 | 28.07 | 5.85 |
Earnings Yield (%) | 4,762.96 | 15.26 | 8.47 | 0.01 | -25.54 | -46.33 | -84.62 | 64.95 | 0.42 | 0.09 | 0.01 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 15.83 | 2.62 | 1.39 | 0.01 | -50.19 | -64.92 | -76.10 | 23.48 | 72.91 | 60.69 | 23.31 |
ROCE (%) | 16.68 | 5.04 | 1.46 | 4.28 | -49.98 | -79.71 | -68.32 | 24.80 | 101.22 | 82.06 | 31.69 |
Asset Turnover | 0.40 | 0.32 | 0.38 | 0.44 | 0.52 | 0.38 | 0.18 | 0.38 | 1.87 | 2.92 | 5.42 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 596,514.34 | € 310,105.99 | € 216,084.31 | € 216,721.61 | € 162,139.25 | € 114,562.22 | € 64,130.22 | € 198,477.08 | € 33,108.08 | N/A | N/A |
Staff cost per employee (€) | € 44,017.62 | € 27,175.21 | € 22,520.00 | € 21,635.43 | € 19,075.12 | € 24,575.89 | € 21,826.47 | € 11,126.58 | € 5,254.06 | N/A | N/A |
Number οf employees | 125 | 75 | 95 | 95 | 121 | 152 | 203 | 180 | 6 | N/A | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 2.86 | 2.30 | 1.82 | 1.77 | 1.38 | 1.52 | 1.80 | 2.23 | 1.58 | 1.38 | 1.28 |
Quick Ratio | 2.86 | 2.30 | 1.82 | 1.77 | 1.38 | 1.52 | 1.80 | 2.23 | 1.58 | 1.38 | 1.28 |
Interest Coverage | 18.13 | 3.58 | 2.31 | 1.14 | -9.47 | -17.98 | -22.83 | 24.26 | 3,646.03 | 1,944.30 | 89.82 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | 0.05 | 0.17 | 6.86 | 8.54 | 12.56 | 26.26 | 123.53 | 88.27 | N/A | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | 7.74 | 8.61 | 28.52 | 38.03 | 6.93 | 3.25 | N/A | 0.55 | N/A | N/A | N/A |
Gearing Ratio - Basis 2 (%) | 7.18 | 7.93 | 22.19 | 27.55 | 6.48 | 3.15 | N/A | 0.55 | N/A | N/A | N/A |
Long term Debt (€) | € 12,557,730 | € 5,546,002 | € 11,229,991 | € 11,815,396 | € 2,227,571 | € 1,399,330 | N/A | € 468,748 | N/A | N/A | N/A |
Total Debt (€) | € 19,937,669 | € 14,639,428 | € 16,046,371 | € 15,908,132 | € 15,668,662 | € 16,917,881 | € 14,199,999 | € 2,473,979 | N/A | N/A | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 47.63 | 5.65 | 3.14 | N/A | -9.45 | -17.14 | -31.31 | 24.03 | 0.16 | 0.04 | 0.01 |
EPS -Tot. (cents) | 32.86 | 2.16 | 0.70 | 0.01 | -20.64 | -35.74 | -62.99 | 25.61 | 0.10 | 0.02 | N/A |
Net Oper. Cash Flow per share (cents) | -106.52 | 1.83 | 4.69 | -0.14 | -2.57 | -1.73 | -5.12 | -15.22 | N/A | -0.01 | 0.01 |
Book Value per Share (cents) | 320.05 | 217.80 | 238.15 | 19.62 | 20.47 | 26.25 | 46.63 | 112.02 | 0.21 | 0.06 | 0.02 |
Equity Per Share (cents) | 300.91 | 215.41 | 226.35 | 17.86 | 18.83 | 26.41 | 41.14 | 102.33 | 0.21 | 0.06 | 0.02 |
Average number of shares | 53,935,997 | 29,892,901 | 17,392,901 | 173,929,010 | 170,779,010 | 162,966,767 | 157,281,946 | 83,309,060 | 49,758,296 | 49,758,296 | 49,758,296 |
Total number of shares | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 | 78,169,904 |