Fundamentals
ATL
ATLANTIC INSURANCE CO PUB (CR)
Price and Valuation
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | N/A | 4.93 | N/A | N/A | N/A | 10.36 | 10.11 | 10.32 | 9.24 | 15.70 | 29.87 | 19.80 | 11.14 | 9.96 | 12.22 | 6.52 | 9.70 | 15.71 | 23.32 | 38.96 | 476.38 | 127.50 | N/A | 7.88 | 48.09 | 66.11 | 78.37 | 110.93 |
Price to Sales | N/A | 3.00 | N/A | N/A | N/A | 3.08 | 2.62 | 2.60 | 2.52 | 2.42 | 2.36 | 2.32 | 2.30 | 2.64 | 2.69 | 2.82 | 3.05 | 3.28 | 3.68 | 3.99 | 4.66 | 5.32 | 5.09 | 6.46 | 7.20 | 7.77 | 9.02 | 10.66 |
Price to Operating Cash Flow Per Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.44 | 30.34 | 5.34 | 5.14 | 8.95 | 23.13 | 16.42 | 239.72 | 184.51 | 23.82 | 146.60 | 44.93 | 63.76 | N/A | N/A |
Price to Book value | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.42 | 1.58 | 1.44 | 1.76 | 2.18 | 2.45 | 2.90 | 3.13 | 3.28 | 2.63 | 4.45 | 10.88 | 13.07 | N/A | N/A |
Dividend Policy
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | 5.67 | N/A | N/A | N/A | 6.61 | 7.26 | 6.41 | 5.13 | 4.27 | 5.98 | 7.69 | 7.69 | 7.69 | 6.84 | 6.84 | 4.74 | 0.59 | N/A | N/A | N/A | N/A | N/A | N/A | 0.54 | 0.44 | 0.44 | 0.16 |
Av. Dividend per share (cents) | 12.00 | 8.50 | 6.50 | 0.95 | 9.50 | 9.25 | 8.50 | 7.50 | 6.00 | 5.00 | 7.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 5.55 | 0.69 | N/A | N/A | N/A | N/A | N/A | N/A | 0.63 | 0.51 | 0.51 | 0.19 |
Dividend Payout | 0.83 | 0.28 | 0.68 | 0.05 | 2.10 | 0.68 | 0.73 | 0.66 | 0.47 | 0.67 | 1.79 | 1.52 | 0.86 | 0.77 | 0.84 | 0.45 | 0.46 | 0.09 | N/A | N/A | N/A | N/A | N/A | N/A | 0.26 | 0.29 | 0.34 | 0.18 |
Dividend Cover | 1.20 | 3.58 | 1.48 | 18.61 | 0.47 | 1.46 | 1.36 | 1.51 | 2.11 | 1.49 | 0.56 | 0.66 | 1.17 | 1.30 | 1.20 | 2.24 | 2.17 | 10.74 | N/A | N/A | N/A | N/A | N/A | N/A | 3.84 | 3.49 | 2.94 | 5.52 |
Growth
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 1.89 | 17.70 | 3.06 | 16.89 | -5.50 | 4.43 | 3.36 | 4.35 | 7.81 | 3.12 | -4.03 | -4.03 | 1.93 | 3.51 | 2.21 | 12.71 | 10.00 | 12.74 | 10.65 | 7.57 | 0.67 | 2.65 | -17.64 | 56.41 | 16.74 | 14.11 | N/A | N/A |
EPS Growth (1 Yr) | N/A | N/A | N/A | N/A | N/A | N/A | 2.21 | -10.51 | 69.93 | 90.05 | -33.67 | -43.71 | -10.56 | 22.55 | -46.60 | 48.63 | 62.01 | 48.41 | 67.33 | 1,100.00 | -72.83 | 111.72 | -152.90 | 510.70 | 37.29 | 18.79 | 41.90 | N/A |
Dividend Growth (1Yr) | 41.18 | 30.77 | 584.21 | -90.00 | 2.70 | 8.82 | 13.33 | 25.00 | 20.00 | -28.57 | -22.22 | N/A | N/A | 12.50 | N/A | 44.14 | 704.35 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.53 | N/A | 168.42 | N/A |
Cashflow Growth (1yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 371.42 | -82.41 | -3.72 | 74.21 | 158.38 | -29.00 | 1,359.86 | -23.03 | -83.34 | 581.11 | -69.35 | 41.91 | N/A | N/A | N/A |
Profitability
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 32.06 | 28.15 | 51.20 | 37.60 | 23.67 | 18.33 | 11.75 | 3.98 | 8.11 | -27.70 | 99.32 | 22.44 | 19.32 | 18.82 | 15.80 |
Earnings Yield (%) | N/A | 20.29 | N/A | N/A | N/A | 9.65 | 9.90 | 9.69 | 10.82 | 6.37 | 3.35 | 5.05 | 8.98 | 10.04 | 8.19 | 15.33 | 10.31 | 6.37 | 4.29 | 2.57 | 0.21 | 0.78 | -6.71 | 12.69 | 2.08 | 1.51 | 1.28 | 0.90 |
Management Effectiveness
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 11.32 | 24.56 | 9.45 | 17.85 | 4.97 | 14.06 | 12.64 | 12.85 | 14.84 | 9.50 | 5.12 | 7.70 | 13.48 | 15.02 | 13.40 | 22.93 | 18.52 | 14.05 | 10.65 | 7.57 | 0.67 | 2.65 | -17.64 | 56.41 | 22.63 | 19.77 | N/A | N/A |
ROCE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 16.94 | 16.35 | 25.81 | 21.32 | 15.52 | 12.03 | 8.45 | 2.64 | 4.90 | -14.15 | 65.83 | 33.53 | 32.03 | N/A | N/A |
Asset Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.53 | 0.58 | 0.50 | 0.57 | 0.66 | 0.66 | 0.72 | 0.66 | 0.60 | 0.51 | 0.66 | 1.49 | 1.66 | N/A | N/A |
Efficiency
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | € 157,487.79 | € 144,019.95 | € 167,969.78 | € 149,623.51 | € 161,421.80 | € 142,174.42 | € 126,550.65 | € 122,091.22 | € 118,074.61 | € 108,546.66 | € 114,463.27 | € 111,004.20 | € 103,652.29 |
Staff cost per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | € 18,736.66 | € 17,148.77 | € 19,500.22 | € 17,055.40 | € 17,020.86 | € 15,824.78 | € 14,120.26 | € 14,823.37 | € 14,833.14 | € 13,765.14 | € 13,163.19 | € 13,165.13 | € 12,044.18 |
Number οf employees | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 103 | 104 | 83 | 83 | 71 | 69 | 68 | 57 | 42 | 41 | 36 | 32 | 29 |
Financial Strength
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.50 | 1.46 | 1.69 | 1.65 | 1.69 | 1.72 | 1.64 | 1.81 | 1.88 | 2.44 | 1.83 | 1.17 | 1.18 | N/A | N/A |
Quick Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.69 | 1.65 | 1.69 | 1.72 | 1.64 | 1.81 | 1.88 | 2.44 | 1.83 | 1.17 | 1.18 | N/A | N/A |
Interest Coverage | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 52.34 | 47.02 | 99.94 | 148.40 | 81.70 | 57.47 | 34.47 | 8.93 | 12.24 | -25.34 | 110.47 | 9.78 | 12.11 | 6.95 | 6.20 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 152.25 | 145.17 | 140.68 | 167.60 | 215.24 | 222.05 | 192.94 | 203.15 | 206.20 | 213.77 | 239.86 | 232.46 | 231.62 | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | € 17,000 | € 2,584,000 | € -689,947 | € -235,667 | € 221,900 | € 683,012 | € 162,093 | € 200,032 | € 600,550 | € 132,377 | € 389,588 | € 144,082 | € 232,072 | N/A | N/A |
Per share
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 14.41 | 30.44 | 9.62 | 17.67 | 4.51 | 13.51 | 11.58 | 11.33 | 12.66 | 7.45 | 3.92 | 5.91 | 10.50 | 11.74 | 9.58 | 17.94 | 12.07 | 7.45 | 5.02 | 3.00 | 0.25 | 0.92 | -7.85 | 14.84 | 2.43 | 1.77 | 1.49 | 1.05 |
EPS -Tot. (cents) | 14.41 | 30.44 | 9.62 | 17.68 | 4.51 | 13.51 | 11.58 | 11.33 | 12.66 | 7.45 | N/A | N/A | 10.50 | N/A | N/A | 17.94 | 12.07 | 7.45 | 5.02 | 3.00 | 0.25 | 0.92 | -6.08 | 10.39 | 1.70 | 1.24 | 1.05 | 0.74 |
Net Oper. Cash Flow per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.18 | 3.86 | 21.92 | 22.77 | 13.07 | 5.06 | 7.13 | 0.49 | 0.63 | 4.91 | 0.80 | 2.60 | 1.84 | N/A | N/A |
Book Value per Share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 82.34 | 73.98 | 81.25 | 66.44 | 53.62 | 47.69 | 40.41 | 37.40 | 35.63 | 44.49 | 26.31 | 10.75 | 8.95 | N/A | N/A |
Equity Per Share (cents) | 127.30 | 123.97 | 101.74 | 99.00 | 90.74 | 96.13 | 91.59 | 88.18 | 85.30 | 78.49 | 76.47 | 76.77 | 77.92 | 78.18 | 71.49 | 78.22 | 65.14 | 53.03 | 47.09 | 39.68 | 36.55 | 34.65 | 44.49 | 26.31 | 10.75 | 8.95 | N/A | N/A |
Average number of shares | 38,944,000 | 38,944,000 | 38,944,000 | 38,958,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 30,293,378 | 27,376,238 | 27,376,238 | 27,376,238 | 27,376,238 | 27,376,238 |
Total number of shares | 38,943,671 | 38,943,671 | 38,943,671 | 38,943,671 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | 39,109,000 | N/A | N/A | 39,109,000 | N/A | N/A | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 | 39,108,912 |