Fundamentals
CBH
CONSTANTINOU BROS HOTELS (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 13.03 | 15.80 | 20.00 | 14.14 | 22.69 | 18.72 | 8.54 | 7.29 | N/A | 89.60 | N/A | N/A | 211.32 |
Price to Sales | 0.88 | 2.10 | 2.15 | 2.57 | 2.97 | 2.97 | 2.47 | 2.25 | 2.52 | 3.48 | 3.88 | 3.71 | 3.69 |
Price to Operating Cash Flow Per Share | 3.61 | 11.17 | 7.26 | 10.19 | 37.32 | 19.68 | 5.67 | 9.32 | 6.77 | 10.33 | 34.28 | N/A | N/A |
Price to Book value | 0.20 | 0.44 | 0.44 | 0.46 | 0.46 | 0.47 | 0.51 | 0.45 | 0.38 | 2.62 | 2.70 | N/A | N/A |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | 8.92 | 3.97 | 11.90 | 6.31 | N/A | 3.00 | 9.34 | 8.90 | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | 1.16 | 1.15 | 3.45 | 1.83 | N/A | 0.87 | 2.71 | 2.58 | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | 1.16 | 0.63 | 2.38 | 0.89 | N/A | 0.56 | 0.80 | 0.65 | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | 0.86 | 1.60 | 0.42 | 1.12 | N/A | 1.79 | 1.25 | 1.54 | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | -0.25 | 1.04 | -3.04 | 0.35 | 2.05 | 1.10 | 1.21 | 2.19 | -0.20 | 2.93 | -8.21 | N/A | N/A |
EPS Growth (1 Yr) | -45.65 | 26.90 | -29.27 | 60.16 | -17.42 | -54.28 | -14.82 | 2,753.33 | -146.88 | 136.36 | -877.78 | -164.29 | N/A |
Dividend Growth (1Yr) | 0.87 | -66.67 | 88.52 | N/A | N/A | -67.90 | 5.04 | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 38.59 | -34.95 | 40.33 | 266.17 | -47.26 | -71.22 | 88.01 | -9.21 | 52.63 | 231.80 | N/A | N/A | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | 32.81 | 31.67 | 32.44 | 35.38 | 29.13 | 29.53 | 52.36 | 51.18 | 56.14 | 55.46 | 50.33 | 54.68 | 55.82 |
Net Profit Margin (%) | 16.36 | 19.66 | 20.37 | 27.39 | 24.48 | 27.91 | 49.29 | 56.11 | 21.16 | 44.04 | 10.14 | 18.98 | 23.07 |
Earnings Yield (%) | 7.67 | 6.33 | 5.00 | 7.07 | 4.41 | 5.34 | 11.70 | 13.71 | -0.51 | 1.12 | -3.04 | -0.30 | 0.47 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 1.52 | 2.79 | 2.20 | 3.24 | 2.05 | 2.50 | 5.94 | 6.22 | -0.20 | 2.93 | -8.21 | N/A | N/A |
ROCE (%) | 2.61 | 2.87 | 2.78 | 3.60 | 3.02 | 3.36 | 6.78 | 7.33 | 1.98 | 7.82 | 2.50 | N/A | N/A |
Asset Turnover | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.14 | 0.13 | 0.09 | 0.18 | 0.25 | N/A | N/A |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | € 59,965.49 | € 50,178.44 | € 46,079.75 | € 46,109.39 | € 51,368.00 | € 52,323.93 | € 37,259.33 | € 28,527.79 | € 44,216.55 | € 41,485.30 | € 39,456.70 |
Staff cost per employee (€) | N/A | N/A | € 17,301.55 | € 14,542.31 | € 14,572.27 | € 12,175.13 | € 10,816.02 | € 10,801.13 | € 9,663.83 | € 8,288.62 | € 15,185.14 | € 14,371.26 | € 13,125.90 |
Number οf employees | N/A | N/A | 362 | 362 | 341 | 340 | 367 | 346 | 348 | 329 | 190 | 212 | 224 |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 3.10 | 4.22 | 4.15 | 6.82 | 3.12 | 3.40 | 4.19 | 4.60 | 1.76 | 1.46 | 0.56 | N/A | N/A |
Quick Ratio | 3.08 | 4.19 | 4.13 | 6.78 | 3.10 | 3.38 | 4.17 | 4.48 | 1.73 | 1.24 | 0.34 | N/A | N/A |
Interest Coverage | 1.91 | 3.30 | 3.35 | 4.27 | 2.81 | 2.81 | 3.71 | 3.51 | 0.96 | 1.17 | 0.47 | 0.97 | 1.18 |
Stock Days | 5.49 | 6.07 | 6.00 | 6.75 | 6.46 | 4.38 | 6.05 | 54.13 | 103.54 | 135.83 | 147.13 | N/A | N/A |
Debtor Days | 76.13 | 78.68 | 52.47 | 51.66 | 60.60 | 59.55 | 52.32 | 58.51 | 60.43 | 40.10 | 37.69 | N/A | N/A |
Creditor Days | 4.92 | 4.11 | 3.99 | 8.29 | 4.85 | 3.74 | 6.87 | 9.93 | 38.53 | 37.08 | 48.02 | N/A | N/A |
Working Capital Days | 76.700 | 80.640 | 54.480 | 50.120 | 62.210 | 60.190 | 51.500 | 102.710 | 125.440 | 138.850 | 136.800 | N/A | N/A |
Gearing Ratio - Basis 1 (%) | 33.15 | 36.92 | 42.24 | 29.68 | 20.58 | 24.39 | 31.36 | 36.16 | 43.34 | 260.98 | 127.75 | N/A | N/A |
Gearing Ratio - Basis 2 (%) | 24.90 | 26.96 | 29.70 | 22.89 | 17.07 | 19.61 | 23.87 | 26.56 | 30.24 | 72.30 | 56.09 | N/A | N/A |
Long term Debt (€) | € 34,962,947 | € 38,984,030 | € 44,806,659 | € 30,178,275 | € 20,663,545 | € 24,319,373 | € 28,784,458 | € 32,519,039 | € 36,901,483 | € 32,471,833 | € 15,416,399 | N/A | N/A |
Total Debt (€) | € 42,582,783 | € 44,035,127 | € 50,523,021 | € 32,745,317 | € 27,743,340 | € 31,891,325 | € 36,157,208 | € 39,695,430 | € 43,374,224 | € 37,422,555 | € 21,595,937 | N/A | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 1.00 | 1.84 | 1.45 | 2.05 | 1.28 | 1.55 | 3.39 | 3.98 | -0.15 | 0.32 | -0.88 | -0.09 | 0.14 |
EPS -Tot. (cents) | 1.00 | 1.84 | 1.45 | 2.05 | 1.28 | 1.55 | 3.39 | 3.48 | -0.10 | 0.23 | -0.62 | -0.06 | 0.10 |
Net Oper. Cash Flow per share (cents) | 3.60 | 2.60 | 3.99 | 2.85 | 0.78 | 1.47 | 5.12 | 3.11 | 4.28 | 2.81 | 0.85 | N/A | N/A |
Book Value per Share (cents) | 65.62 | 65.70 | 66.00 | 63.26 | 62.47 | 62.04 | 57.11 | 63.95 | 75.68 | 11.06 | 10.73 | N/A | N/A |
Equity Per Share (cents) | 65.62 | 65.70 | 66.00 | 63.26 | 62.47 | 62.04 | 57.11 | 63.95 | 75.68 | 11.06 | 10.73 | N/A | N/A |
Average number of shares | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 140,623,392 | 112,500,000 | 112,500,000 | 112,500,000 | 112,500,000 | 112,500,000 |
Total number of shares | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 | 160,714,286 |