You are here

Fundamentals

CDL

CHRISTIS DAIRIES PUBLIC (CR)

Price and Valuation

2007200620052004200320022001200019991998199719961995
P/E
N/A
45.69
120.90
N/A
30.49
13.07
34.17
7.96
10.83
21.96
30.42
43.66
124.31
Price to Sales
0.57
0.56
0.52
0.56
0.55
0.55
0.55
0.42
0.48
0.55
0.66
0.70
0.80
Price to Operating Cash Flow Per Share
N/A
N/A
9.57
9.87
7.79
7.98
15.38
72.53
5.56
15.04
11.17
N/A
N/A
Price to Book value
N/A
N/A
0.84
0.85
0.79
0.81
0.76
1.53
1.90
2.90
3.34
N/A
N/A

Dividend Policy

2007200620052004200320022001200019991998199719961995
Dividend Yield (%)
N/A
N/A
N/A
N/A
3.12
N/A
N/A
8.55
3.76
N/A
N/A
N/A
N/A
Av. Dividend per share (cents)
N/A
N/A
N/A
N/A
1.31
N/A
N/A
3.59
1.58
N/A
N/A
N/A
N/A
Dividend Payout
N/A
N/A
N/A
N/A
0.95
N/A
N/A
0.68
0.41
N/A
N/A
N/A
N/A
Dividend Cover
N/A
N/A
N/A
N/A
1.06
N/A
N/A
1.47
2.46
N/A
N/A
N/A
N/A

Growth

2007200620052004200320022001200019991998199719961995
Sustainable growth (%)
N/A
N/A
0.70
-4.93
0.13
6.22
2.21
6.14
10.40
13.19
10.97
N/A
N/A
EPS Growth (1 Yr)
N/A
N/A
N/A
N/A
N/A
160.56
-76.64
35.71
103.64
37.50
45.45
189.47
N/A
Dividend Growth (1Yr)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
127.47
N/A
N/A
N/A
N/A
N/A
Cashflow Growth (1yr)
N/A
N/A
N/A
N/A
N/A
122.44
573.92
-92.33
170.50
-25.71
N/A
N/A
N/A

Profitability

2007200620052004200320022001200019991998199719961995
Gross Profit Margin (%)
N/A
N/A
21.40
21.51
23.31
21.33
20.78
24.36
24.39
22.91
23.95
21.99
20.21
Net Profit Margin (%)
N/A
N/A
2.05
-1.79
3.69
3.74
3.60
8.56
7.79
5.54
5.30
4.75
3.57
Earnings Yield (%)
-12.02
2.19
0.83
-5.81
3.28
7.65
2.93
12.56
9.24
4.55
3.29
2.29
0.80

Management Effectiveness

2007200620052004200320022001200019991998199719961995
ROE (%)
N/A
N/A
0.70
-4.93
2.60
6.22
2.21
19.25
17.52
13.19
10.97
N/A
N/A
ROCE (%)
N/A
N/A
2.95
-2.41
4.87
4.89
4.10
18.60
16.66
16.45
14.38
N/A
N/A
Asset Turnover
N/A
N/A
1.44
1.35
1.32
1.31
1.14
2.17
2.14
2.97
2.71
N/A
N/A

Efficiency

2007200620052004200320022001200019991998199719961995
Turnover per employee (€)
N/A
N/A
€ 141,820.50
€ 128,251.65
€ 126,317.58
€ 124,758.42
€ 115,191.84
€ 113,261.05
€ 112,004.98
€ 102,363.67
€ 91,451.03
€ 86,300.09
€ 85,867.19
Staff cost per employee (€)
N/A
N/A
€ 28,408.90
€ 26,474.63
€ 25,036.13
€ 23,545.20
€ 20,828.35
€ 20,681.03
€ 20,937.35
€ 19,255.94
€ 20,779.83
€ 16,809.44
€ 14,964.67
Number οf employees
N/A
N/A
308
314
330
333
311
291
259
248
230
228
203

Financial Strength

2007200620052004200320022001200019991998199719961995
Current Ratio
N/A
N/A
1.25
1.25
1.25
1.13
1.60
0.80
0.98
0.97
0.92
N/A
N/A
Quick Ratio
N/A
N/A
0.93
0.96
0.90
0.83
1.22
0.61
0.74
0.74
0.68
N/A
N/A
Interest Coverage
N/A
N/A
1.30
-1.00
1.85
2.30
2.90
4.52
4.34
3.03
2.47
1.94
1.36
Stock Days
N/A
N/A
47.45
43.04
48.65
49.60
51.41
46.47
40.63
36.10
42.16
N/A
N/A
Debtor Days
N/A
N/A
90.64
86.00
79.43
81.87
78.43
84.63
79.72
78.31
77.71
N/A
N/A
Creditor Days
N/A
N/A
45.89
40.28
39.94
55.33
49.44
46.34
54.65
40.80
50.24
N/A
N/A
Working Capital Days
N/A
N/A
92.200
88.760
88.140
76.140
80.400
84.760
65.700
73.610
69.630
N/A
N/A
Gearing Ratio - Basis 1 (%)
N/A
N/A
10.23
9.17
6.56
9.57
12.02
45.80
58.67
53.68
58.58
N/A
N/A
Gearing Ratio - Basis 2 (%)
N/A
N/A
9.28
8.40
6.15
8.73
10.73
31.41
36.98
34.93
36.94
N/A
N/A
Long term Debt (€)
N/A
N/A
€ 2,756,857
€ 2,454,066
€ 1,889,884
€ 2,690,855
€ 3,150,028
€ 4,142,896
€ 4,286,234
€ 2,567,543
€ 2,432,311
N/A
N/A
Total Debt (€)
N/A
N/A
€ 11,315,805
€ 10,330,167
€ 10,252,717
€ 11,863,209
€ 9,186,176
€ 8,673,659
€ 9,748,426
€ 7,632,807
€ 6,575,690
N/A
N/A

Per share

2007200620052004200320022001200019991998199719961995
EPS - Av. (cents)
-5.65
1.03
0.35
-2.44
1.38
3.21
1.23
5.28
3.88
1.91
1.38
0.96
0.34
EPS -Tot. (cents)
-5.65
1.02
0.34
-2.41
1.37
3.20
1.06
3.18
2.34
1.15
0.83
0.58
0.20
Net Oper. Cash Flow per share (cents)
N/A
N/A
4.39
4.25
5.39
5.26
2.73
0.58
7.55
2.79
3.76
N/A
N/A
Book Value per Share (cents)
N/A
N/A
49.84
49.47
52.95
51.66
55.59
27.41
22.14
14.49
12.58
N/A
N/A
Equity Per Share (cents)
N/A
N/A
49.84
49.47
52.95
51.66
55.59
27.41
22.14
14.49
12.58
N/A
N/A
Average number of shares
54,700,000
54,087,168
54,087,168
54,087,168
54,450,013
54,450,013
47,154,541
33,000,000
33,000,000
33,000,000
33,000,000
33,000,000
33,000,000
Total number of shares
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000
54,700,000