Fundamentals
CPB
Cyprus Popular Bank Public Co Ltd (CR)
Price and Valuation
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 5.44 | 2.38 | 1.59 | 2.57 | 4.73 | 9.55 | 21.17 | N/A | N/A | 4.32 | 1.49 | 7.07 | 7.85 | 9.12 |
Price to Sales | 0.88 | 0.86 | 0.76 | 0.71 | 0.80 | 0.92 | 1.04 | N/A | 1.67 | 1.16 | 0.79 | 1.65 | 1.84 | 2.09 |
Price to Operating Cash Flow Per Share | N/A | 0.37 | 1.06 | 0.44 | N/A | N/A | 5.09 | N/A | N/A | 0.87 | 1.88 | N/A | 1.13 | 0.75 |
Price to Book value | 0.25 | 0.26 | 0.26 | 0.13 | 0.34 | 0.36 | 0.65 | N/A | 0.61 | 0.50 | 0.51 | 0.98 | 1.01 | 1.04 |
Dividend Policy
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | 10.26 | 29.71 | 27.27 | 37.13 | 9.05 | 4.52 | N/A | N/A | 11.75 | 14.79 | 11.66 | 8.20 | 8.40 | 8.54 |
Av. Dividend per share (cents) | 11.59 | 34.17 | 31.36 | 42.70 | 10.41 | 5.20 | N/A | N/A | 13.51 | 17.01 | 13.41 | 9.43 | 9.66 | 9.82 |
Dividend Payout | 0.56 | 0.71 | 0.43 | 0.96 | 0.43 | 0.43 | N/A | N/A | -2.58 | 0.64 | 0.17 | 0.58 | 0.66 | 0.78 |
Dividend Cover | 1.79 | 1.42 | 2.30 | 1.05 | 2.34 | 2.31 | N/A | N/A | -0.39 | 1.56 | 5.76 | 1.73 | 1.51 | 1.28 |
Growth
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 2.12 | 3.37 | 9.39 | 0.23 | 7.05 | 3.93 | 3.39 | N/A | -10.96 | 4.54 | 30.73 | 6.07 | 4.54 | 2.60 |
EPS Growth (1 Yr) | -57.02 | -32.95 | 61.36 | 83.91 | 101.83 | 121.73 | 118.91 | N/A | -119.71 | -65.55 | 374.08 | 11.20 | 16.10 | N/A |
Dividend Growth (1Yr) | -66.08 | 8.96 | -26.56 | 310.18 | 100.19 | N/A | N/A | N/A | -20.58 | 26.85 | 42.21 | -2.38 | -1.63 | N/A |
Cashflow Growth (1yr) | -116.13 | 198.06 | -2.80 | N/A | N/A | N/A | -65.27 | N/A | -222.17 | 121.45 | 305.13 | -131.92 | -31.37 | N/A |
Profitability
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | 26.36 | 42.48 | 52.77 | 36.41 | 28.15 | 19.57 | 12.05 | N/A | 4.65 | 41.45 | 63.45 | 35.95 | 34.43 | 34.27 |
Earnings Yield (%) | 18.39 | 42.04 | 62.70 | 38.86 | 21.13 | 10.47 | 4.72 | N/A | -4.56 | 23.12 | 67.12 | 14.15 | 12.73 | 10.96 |
Management Effectiveness
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 4.78 | 11.50 | 16.62 | 5.18 | 12.33 | 6.91 | 3.39 | N/A | -3.06 | 12.60 | 37.19 | 14.43 | 13.37 | 11.79 |
ROCE (%) | N/A | N/A | N/A | N/A | N/A | N/A | 2.82 | N/A | 0.83 | 13.20 | 31.15 | 16.02 | 16.67 | 15.93 |
Asset Turnover | N/A | N/A | N/A | N/A | N/A | N/A | 0.23 | N/A | 0.18 | 0.32 | 0.49 | 0.45 | 0.48 | 0.46 |
Efficiency
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 122,490.37 | € 121,450.98 | € 147,368.47 | N/A | € 122,968.14 | € 109,109.33 | € 97,502.62 | N/A | € 62,958.33 | € 96,843.51 | € 152,165.12 | € 80,757.82 | N/A | N/A |
Staff cost per employee (€) | € 42,022.68 | € 39,139.32 | € 40,759.62 | N/A | € 45,624.98 | € 42,665.07 | € 40,879.64 | N/A | € 33,085.90 | € 29,397.28 | € 29,741.70 | € 27,028.77 | N/A | N/A |
Number οf employees | 8,775 | 8,936 | 7,979 | N/A | 3,578 | 3,494 | 3,438 | N/A | 3,360 | 3,112 | 2,810 | 2,399 | N/A | N/A |
Financial Strength
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | 0.61 | N/A | 0.76 | 0.73 | 0.72 | 0.67 | 0.64 | 0.74 |
Quick Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Coverage | 4.33 | 4.91 | 8.77 | 12.69 | 7.00 | 4.33 | 2.84 | N/A | 1.59 | 24.95 | 71.20 | 38.25 | 41.58 | 42.82 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | 70.16 | 101.52 | N/A | 71.91 | 10.87 | 12.23 | 8.10 | 8.57 | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | 41.23 | 50.38 | N/A | 41.83 | 9.81 | 10.90 | 7.49 | 7.90 | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | € 371,355,253 | € 493,694,510 | N/A | € 377,026,414 | € 69,616,536 | € 74,907,886 | € 25,376,278 | € 25,386,683 | N/A |
Total Debt (€) | N/A | N/A | N/A | N/A | € 369,672,982 | € 371,355,253 | € 493,694,510 | N/A | € 377,026,414 | € 69,616,536 | € 74,907,886 | € 25,376,278 | € 25,386,683 | N/A |
Per share
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 20.78 | 48.35 | 72.11 | 44.69 | 24.30 | 12.04 | 5.43 | N/A | -5.24 | 26.59 | 77.18 | 16.28 | 14.64 | 12.61 |
EPS -Tot. (cents) | N/A | 46.84 | 66.88 | 17.67 | 8.80 | 4.34 | 1.96 | N/A | -1.91 | 9.58 | 27.04 | 5.37 | 4.70 | 3.90 |
Net Oper. Cash Flow per share (cents) | -48.81 | 310.36 | 108.77 | 262.45 | N/A | N/A | 22.59 | N/A | -159.12 | 131.47 | 61.05 | -31.60 | 101.78 | 153.82 |
Book Value per Share (cents) | 449.19 | 436.39 | 445.71 | 911.90 | 338.56 | 316.16 | 176.97 | N/A | 187.05 | 230.03 | 225.96 | 116.92 | 113.78 | 111.05 |
Equity Per Share (cents) | 434.45 | 420.26 | 433.85 | 863.30 | 197.11 | 174.10 | 160.18 | N/A | 171.16 | 210.99 | 207.55 | 112.79 | 109.54 | 106.94 |
Average number of shares | 836,903,000 | 816,111,000 | 781,275,000 | 333,125,000 | 305,167,000 | 304,011,000 | 303,613,000 | N/A | 306,312,000 | 303,458,000 | 295,078,000 | 277,887,000 | 270,370,000 | 260,690,000 |
Total number of shares | N/A | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 | N/A | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 | 842,371,440 |