Fundamentals
CTO
C.T.O. Public Company Ltd (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | N/A | N/A | N/A | 716.74 | 67.73 | N/A | 42.54 | 52.57 | 28.59 | N/A | N/A | N/A | N/A |
Price to Sales | 0.84 | 2.18 | 2.01 | 2.00 | 1.84 | 1.33 | 1.28 | 1.43 | 1.55 | 1.39 | 0.73 | 0.65 | 1.10 |
Price to Operating Cash Flow Per Share | 15.50 | N/A | 12.97 | 17.27 | 12.35 | N/A | 57.31 | 1.95 | N/A | 302.94 | 2.36 | N/A | 8.70 |
Price to Book value | 0.79 | 1.83 | 2.61 | 2.43 | 2.44 | 2.05 | 2.06 | 1.39 | 2.45 | 2.68 | 1.92 | 1.06 | 0.89 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.50 |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.81 |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.17 |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -5.91 |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | -10.34 | -4.63 | -7.48 | 0.34 | 3.60 | -45.58 | 4.84 | 2.63 | 8.56 | -39.53 | -29.13 | -24.30 | -34.35 |
EPS Growth (1 Yr) | -104.44 | 13.46 | -1,833.33 | -88.89 | 106.75 | -1,052.38 | 23.53 | -46.03 | 123.68 | 2.56 | 14.69 | 33.47 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 156.40 | -157.72 | 33.14 | -28.51 | 135.41 | -1,832.91 | -96.59 | 403.79 | -5,208.20 | -99.22 | 238.36 | -366.52 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | 12.95 | 16.56 | 15.13 | 24.85 | 24.55 | 26.46 | 21.40 | 15.98 | 13.66 | 17.27 | 20.60 | 22.67 | 21.30 |
Net Profit Margin (%) | -9.32 | -3.33 | -2.52 | 4.70 | 7.55 | -26.34 | 12.65 | 9.32 | 8.77 | -14.19 | -12.94 | -9.03 | -24.89 |
Earnings Yield (%) | -13.15 | -2.51 | -2.87 | 0.14 | 1.48 | -22.22 | 2.35 | 1.90 | 3.50 | -14.77 | -15.19 | -17.79 | -26.74 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | -10.34 | -4.63 | -7.48 | 0.34 | 3.60 | -45.58 | 4.84 | 2.63 | 8.56 | -39.53 | -29.13 | -24.30 | -29.38 |
ROCE (%) | -8.37 | -2.66 | -3.19 | 5.54 | 9.38 | -36.62 | 10.86 | 5.81 | 10.72 | -19.11 | -26.25 | -11.20 | -16.28 |
Asset Turnover | 0.90 | 0.80 | 1.27 | 1.18 | 1.24 | 1.39 | 0.86 | 0.62 | 1.22 | 1.35 | 2.03 | 1.24 | 0.65 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 93,454.64 | € 92,357.97 | € 100,256.99 | € 100,923.19 | € 106,615.92 | € 137,535.44 | € 133,255.63 | € 118,920.26 | N/A | N/A | N/A | N/A | N/A |
Staff cost per employee (€) | € 19,536.10 | € 17,512.21 | € 17,827.18 | € 17,592.21 | € 18,203.99 | € 17,216.59 | € 15,752.35 | € 15,134.29 | N/A | N/A | N/A | N/A | N/A |
Number οf employees | 39 | 39 | 39 | 39 | 40 | 35 | 35 | 35 | N/A | N/A | N/A | N/A | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 2.05 | 2.22 | 2.37 | 2.31 | 2.25 | 1.96 | 1.33 | 1.02 | 1.43 | 1.19 | 1.18 | 1.09 | 1.02 |
Quick Ratio | 1.25 | 1.30 | 1.44 | 1.38 | 1.35 | 1.19 | 0.78 | 0.58 | 0.89 | 0.76 | 0.78 | 0.55 | 0.45 |
Interest Coverage | -3.37 | -1.36 | -0.93 | 1.36 | 1.66 | -4.32 | 1.86 | 2.09 | 1.44 | -2.11 | -1.64 | -1.25 | -7.71 |
Stock Days | 134.32 | 169.76 | 140.36 | 211.76 | 181.96 | 166.98 | 150.18 | 172.65 | 145.76 | 175.58 | 83.37 | 229.15 | 442.98 |
Debtor Days | 167.52 | 191.89 | 175.69 | 180.73 | 186.15 | 178.01 | 165.47 | 177.87 | 177.40 | 151.66 | 81.17 | 183.53 | 268.35 |
Creditor Days | 50.44 | 47.00 | 59.99 | 70.61 | 41.19 | 66.49 | 26.67 | 40.00 | 43.33 | 48.11 | 28.22 | 101.24 | 349.07 |
Working Capital Days | 251.400 | 314.650 | 256.060 | 321.880 | 326.920 | 278.500 | 288.980 | 310.520 | 279.830 | 279.130 | 136.320 | 311.440 | 362.260 |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | 2.38 | 6.20 | 11.22 | 11.31 | 19.32 | 25.79 | 16.70 | 36.97 | 26.54 |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | 2.33 | 5.84 | 10.09 | 10.16 | 16.19 | 20.51 | 14.31 | 26.99 | 20.97 |
Long term Debt (€) | N/A | N/A | N/A | N/A | € 76,923 | € 192,951 | € 324,024 | € 485,807 | € 469,720 | € 573,396 | € 518,001 | € 1,610,109 | € 1,436,524 |
Total Debt (€) | € 868,142 | € 905,074 | € 451,388 | € 863,473 | € 1,177,295 | € 1,407,084 | € 1,977,360 | € 2,358,197 | € 2,407,984 | € 3,327,943 | € 3,027,177 | € 7,541,666 | € 6,182,982 |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | -0.92 | -0.45 | -0.52 | 0.03 | 0.27 | -4.00 | 0.42 | 0.34 | 0.63 | -2.66 | -2.73 | -3.20 | -4.81 |
EPS -Tot. (cents) | -0.19 | -0.09 | -0.11 | 0.01 | 0.06 | -0.68 | 0.07 | 0.05 | 0.10 | -0.42 | -0.43 | -0.51 | -0.76 |
Net Oper. Cash Flow per share (cents) | 0.45 | -0.80 | 1.39 | 1.04 | 1.46 | -5.07 | 0.31 | 9.22 | -3.04 | 0.06 | 7.63 | -5.51 | 2.07 |
Book Value per Share (cents) | 8.90 | 9.82 | 6.90 | 7.41 | 7.39 | 8.78 | 8.74 | 12.99 | 7.36 | 6.73 | 9.38 | 17.04 | 20.33 |
Equity Per Share (cents) | 8.90 | 9.77 | 6.90 | 7.41 | 7.39 | 8.78 | 8.74 | 12.99 | 7.36 | 6.73 | 9.38 | 13.18 | 16.38 |
Average number of shares | 43,700,000 | 43,700,000 | 43,700,000 | 43,700,000 | 43,700,000 | 35,471,781 | 33,050,000 | 33,050,000 | 33,050,000 | 33,050,000 | 33,050,000 | 33,050,000 | 33,050,000 |
Total number of shares | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 | 208,700,000 |