Fundamentals
DHH
D.H. CYPROTELS PLC
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E | N/A | N/A | N/A | N/A | N/A | 7.97 | 10.91 | 1.84 | 2.37 | 28.04 | N/A |
Price to Sales | 0.13 | 0.44 | 0.45 | 0.51 | 0.52 | 0.54 | 0.45 | 0.47 | 0.57 | 2.16 | 2.84 |
Price to Operating Cash Flow Per Share | N/A | N/A | 0.63 | 1.94 | 1.74 | 173.99 | N/A | 28.75 | 2.10 | 9.54 | 61.89 |
Price to Book value | 0.05 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.22 | 0.16 | 0.31 | 0.43 | 0.43 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | -22.33 | -19.68 | -38.70 | -5.67 | -5.32 | 2.11 | 2.03 | 8.48 | 13.25 | 1.52 | -6.01 |
EPS Growth (1 Yr) | 7.61 | 58.03 | -419.43 | -0.48 | -338.64 | 37.50 | -83.20 | 28.72 | 1,084.00 | 125.77 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 86.70 | -110.54 | 210.16 | -10.40 | 9,899.88 | 100.52 | -3,822.21 | -86.73 | 1,938.28 | 548.83 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | 53.81 | 51.75 | 52.65 | 43.08 | 44.67 | 49.36 | 53.98 | 53.66 | 70.27 | 47.85 | 36.09 |
Net Profit Margin (%) | 1.13 | -4.70 | -51.76 | 4.83 | 8.46 | 29.49 | 13.71 | 36.30 | 31.12 | 21.96 | -5.29 |
Earnings Yield (%) | -212.28 | -65.70 | -156.64 | -30.18 | -29.94 | 12.55 | 9.17 | 54.41 | 42.24 | 3.57 | -13.85 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | -22.33 | -19.68 | -38.70 | -5.67 | -5.32 | 2.11 | 2.03 | 8.48 | 13.25 | 1.52 | -6.01 |
ROCE (%) | 0.21 | -0.82 | -8.53 | 0.72 | 1.18 | 4.06 | 3.52 | 10.49 | 12.87 | 3.03 | -0.54 |
Asset Turnover | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 | 0.14 | 0.26 | 0.29 | 0.41 | 0.14 | 0.10 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | € 33,683.18 | € 29,885.60 | € 29,084.62 | € 31,492.57 | € 38,451.56 | € 32,740.78 | € 27,030.27 | € 32,416.52 | N/A |
Staff cost per employee (€) | N/A | N/A | € 11,219.59 | € 10,593.85 | € 10,558.66 | € 10,438.88 | € 11,546.40 | € 9,716.98 | € 8,207.40 | € 12,140.61 | N/A |
Number οf employees | N/A | N/A | 752 | 752 | 756 | 678 | 658 | 636 | 350 | 17 | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 0.78 | 0.86 | 0.81 | 1.09 | 1.04 | 1.41 | 2.41 | 1.54 | 1.06 | 0.83 | 1.91 |
Quick Ratio | 0.73 | 0.78 | 0.74 | 1.06 | 1.00 | 1.39 | 2.37 | 1.48 | 1.02 | 0.78 | 1.84 |
Interest Coverage | 0.05 | -0.22 | -3.24 | 0.26 | 0.45 | 1.55 | 1.95 | 5.53 | 9.63 | 1.93 | -0.68 |
Stock Days | 73.40 | 86.03 | 88.80 | 36.73 | 48.04 | 27.41 | 29.73 | 33.55 | 37.88 | 25.43 | 17.54 |
Debtor Days | 83.38 | 114.86 | 99.75 | 100.73 | 100.84 | 114.31 | 138.94 | 100.07 | 82.54 | 46.50 | 34.41 |
Creditor Days | 202.14 | 301.46 | 326.31 | 169.57 | 206.78 | 123.83 | 125.99 | 116.68 | 218.88 | 88.53 | 57.71 |
Working Capital Days | -45.360 | -100.570 | -137.760 | -32.110 | -57.900 | 17.890 | 42.680 | 16.940 | -98.460 | -16.600 | -5.760 |
Gearing Ratio - Basis 1 (%) | 202.58 | 172.85 | 136.96 | 77.42 | 79.48 | 69.26 | 81.44 | 11.49 | 19.28 | 22.11 | 28.22 |
Gearing Ratio - Basis 2 (%) | 66.95 | 63.35 | 57.80 | 43.64 | 44.28 | 40.92 | 44.89 | 10.31 | 16.16 | 18.11 | 22.01 |
Long term Debt (€) | € 60,517,112 | € 65,979,099 | € 63,369,556 | € 47,148,163 | € 51,181,479 | € 47,129,530 | € 41,847,816 | € 7,147,099 | € 3,287,227 | € 615,628 | € 773,864 |
Total Debt (€) | € 83,884,001 | € 81,468,177 | € 79,811,055 | € 65,938,003 | € 74,399,363 | € 68,801,153 | € 52,121,967 | € 12,635,659 | € 6,045,158 | € 909,436 | € 879,883 |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | -4.25 | -4.60 | -10.96 | -2.11 | -2.10 | 0.88 | 0.64 | 3.81 | 2.96 | 0.25 | -0.97 |
EPS -Tot. (cents) | -4.08 | -4.60 | -10.96 | -2.11 | -2.10 | 0.88 | 0.64 | 3.23 | 1.38 | 0.03 | -0.10 |
Net Oper. Cash Flow per share (cents) | -0.16 | -1.18 | 11.18 | 3.60 | 4.02 | 0.04 | -7.72 | 0.24 | 3.33 | 0.73 | 0.11 |
Book Value per Share (cents) | 39.41 | 42.67 | 47.85 | 54.88 | 56.67 | 58.64 | 31.61 | 44.90 | 22.84 | 16.39 | 16.14 |
Equity Per Share (cents) | 19.01 | 23.37 | 28.33 | 37.29 | 39.43 | 41.66 | 31.61 | 44.90 | 22.32 | 16.39 | 16.14 |
Average number of shares | 157,138,389 | 163,324,884 | 163,324,884 | 163,324,884 | 163,324,884 | 163,323,094 | 162,575,054 | 138,519,289 | 76,392,345 | 16,987,770 | 16,987,770 |
Total number of shares | 163,324,889 | 163,324,889 | 163,324,889 | 163,325,000 | 163,324,889 | 163,324,889 | 163,324,889 | 163,324,889 | 163,324,889 | 163,324,889 | 163,324,889 |