Fundamentals
EXE
CYVENTURE CAPITAL PUBL CO (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E | N/A | 16.44 | N/A | N/A | N/A | N/A | N/A | 4.46 | 0.50 | N/A | N/A |
Price to Sales | 7.61 | 3.86 | 7.51 | N/A | N/A | N/A | N/A | 1.23 | 0.33 | N/A | N/A |
Price to Operating Cash Flow Per Share | N/A | 8.03 | 1.72 | N/A | N/A | N/A | N/A | N/A | N/A | 2.73 | 6.81 |
Price to Book value | 0.49 | 0.52 | 0.53 | 0.49 | 0.34 | 0.31 | 0.21 | 0.11 | 0.27 | 0.98 | 0.80 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | -31.17 | 3.18 | -7.04 | -49.10 | -10.62 | -39.72 | -45.26 | 2.53 | 54.07 | -9.84 | -5.85 |
EPS Growth (1 Yr) | -845.21 | 145.48 | 86.54 | -213.68 | 75.17 | 41.72 | -1,076.21 | -88.85 | 2,111.25 | -37.14 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | -242.50 | -78.32 | 1,039.51 | -246.33 | 85.19 | 55.59 | 45.66 | -869.62 | -135.25 | 149.75 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | -479.00 | 27.04 | -101.16 | N/A | N/A | N/A | N/A | 49.15 | 84.25 | N/A | N/A |
Earnings Yield (%) | -63.99 | 6.08 | -13.39 | -99.33 | -31.69 | -127.54 | -218.82 | 22.40 | 201.13 | -10.00 | -7.28 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | -31.17 | 3.18 | -7.04 | -49.10 | -10.62 | -39.72 | -45.26 | 2.53 | 54.07 | -9.84 | -5.85 |
ROCE (%) | -29.79 | 3.60 | -6.97 | -47.84 | -11.26 | -40.56 | -44.09 | 4.50 | 64.98 | -6.05 | -5.94 |
Asset Turnover | 0.06 | 0.13 | 0.07 | -0.37 | -0.02 | -0.30 | -0.43 | 0.09 | 0.77 | -0.01 | -0.04 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Staff cost per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Number οf employees | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 38.87 | 17.25 | 11.41 | 18.38 | 43.53 | 186.52 | 27.99 | 11.67 | 2.52 | 1.44 | 4.38 |
Quick Ratio | 38.87 | 17.25 | 11.41 | 18.38 | 43.53 | 186.52 | 27.99 | 11.67 | 2.52 | 1.44 | 4.38 |
Interest Coverage | -735.15 | 55.02 | -194.68 | -1,921.44 | -423.46 | -230.38 | -150.75 | 2.15 | 53.44 | -3.38 | -10.02 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.45 | 5.25 | 51.12 | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.44 | 4.99 | 33.83 | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | € 90,085 | € 351,489 | € 670,075 | N/A |
Total Debt (€) | N/A | N/A | N/A | N/A | € 25,408 | € 18,488 | € 397,314 | € 686,915 | € 1,996,828 | € 976,250 | € 121,621 |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | -10.88 | 1.46 | -3.21 | -23.84 | -7.60 | -30.61 | -52.52 | 5.38 | 48.27 | -2.40 | -1.75 |
EPS -Tot. (cents) | -10.88 | 1.46 | -3.17 | -23.09 | -7.36 | -30.61 | -48.71 | 3.76 | 26.56 | -0.95 | -0.69 |
Net Oper. Cash Flow per share (cents) | -4.26 | 2.99 | 13.97 | -1.52 | -0.44 | -2.86 | -6.95 | -16.95 | -2.22 | 8.80 | 3.52 |
Book Value per Share (cents) | 34.90 | 45.88 | 45.64 | 48.55 | 71.58 | 77.06 | 116.03 | 212.17 | 89.28 | 24.39 | 29.90 |
Equity Per Share (cents) | 34.90 | 45.88 | 45.64 | 48.55 | 71.58 | 77.06 | 116.03 | 212.17 | 89.28 | 24.39 | 29.90 |
Average number of shares | 13,627,087 | 13,627,087 | 13,458,725 | 13,197,353 | 13,197,353 | 13,627,087 | 12,638,626 | 9,535,783 | 7,496,588 | 5,373,751 | 5,373,751 |
Total number of shares | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 | 13,627,087 |