Fundamentals
LAS
Laser Investment Group Plc (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
P/E | 1.71 | 27.22 | 81.61 | N/A | N/A | N/A | N/A | N/A |
Price to Sales | 1.00 | 25.05 | 58.89 | N/A | 268.68 | N/A | N/A | N/A |
Price to Operating Cash Flow Per Share | 3.48 | 537.33 | N/A | 948.59 | N/A | N/A | N/A | N/A |
Price to Book value | 0.44 | 8.68 | 12.55 | 14.83 | 13.27 | 11.48 | 7.04 | 1.36 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 27.82 | 31.88 | 15.38 | -11.78 | -15.54 | -63.13 | -77.12 | -25.32 |
EPS Growth (1 Yr) | 401.01 | 200.00 | 253.49 | 31.75 | 78.79 | 49.83 | 41.33 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 10,676.31 | 264.47 | -207.34 | 148.41 | 71.42 | 92.53 | -265.16 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | 65.80 | 90.47 | 73.00 | N/A | -312.79 | N/A | N/A | N/A |
Earnings Yield (%) | 58.37 | 3.67 | 1.23 | -0.79 | -1.17 | -5.50 | -10.96 | -18.68 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
ROE (%) | 27.82 | 31.88 | 15.38 | -11.78 | -15.54 | -63.13 | -77.12 | -25.32 |
ROCE (%) | 28.89 | 31.33 | 15.55 | -11.63 | -15.44 | -63.05 | -77.04 | -24.93 |
Asset Turnover | 0.44 | 0.35 | 0.21 | -0.04 | 0.05 | -0.55 | -0.73 | -0.24 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 121,252.36 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Staff cost per employee (€) | € 22,301.67 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Number οf employees | 39 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
Current Ratio | 2.93 | 89.71 | 54.20 | 62.54 | 70.59 | 44.04 | 115.72 | 31.70 |
Quick Ratio | 2.93 | 89.71 | 54.20 | 62.54 | 70.59 | 44.04 | 115.72 | 31.70 |
Interest Coverage | 77.87 | -52.35 | 144.87 | -526.43 | -448.63 | -2,035.20 | -53,261.89 | -77.48 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 9.92 | 1.98 | 0.66 | -0.43 | -0.63 | -2.97 | -5.92 | -10.09 |
EPS -Tot. (cents) | 5.32 | 0.48 | 0.16 | -0.10 | -0.15 | -0.72 | -1.43 | -0.83 |
Net Oper. Cash Flow per share (cents) | 4.88 | 0.10 | -0.06 | 0.06 | -0.12 | -0.41 | -5.51 | -4.42 |
Book Value per Share (cents) | 38.85 | 6.22 | 4.30 | 3.64 | 4.07 | 4.70 | 7.67 | 39.84 |
Equity Per Share (cents) | 35.67 | 6.22 | 4.30 | 3.64 | 4.07 | 4.70 | 7.67 | 39.84 |
Average number of shares | 27,731,461 | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 | 4,263,082 |
Total number of shares | 51,739,205 | 51,739,205 | 51,739,205 | 51,739,205 | 51,739,205 | 51,739,205 | 51,739,205 | 51,739,205 |