You are here

Fundamentals

LOG

LOGICOM PUBLIC (CR)

Price and Valuation

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
P/E
6.84
6.55
7.39
12.36
19.73
39.22
22.31
23.93
15.01
12.63
8.73
12.18
25.45
32.10
32.08
58.86
74.36
29.03
33.83
60.00
148.44
250.75
Price to Sales
0.12
0.10
0.09
0.13
0.16
0.17
0.17
0.17
0.21
0.19
0.20
0.27
0.33
0.44
0.62
0.84
1.50
2.62
2.99
4.55
5.54
6.88
Price to Operating Cash Flow Per Share
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
3.19
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
209.26
N/A
N/A
Price to Book value
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
1.47
1.44
1.46
1.98
2.17
2.37
2.53
2.50
2.33
2.07
7.15
28.31
N/A
N/A

Dividend Policy

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Dividend Yield (%)
4.07
4.63
3.70
2.31
1.39
2.31
1.85
3.23
3.69
4.56
3.69
1.74
1.77
N/A
1.12
N/A
0.48
1.80
0.97
N/A
N/A
N/A
Av. Dividend per share (cents)
5.50
5.00
4.00
2.50
1.50
2.50
2.00
3.49
3.99
4.93
3.98
1.88
1.91
N/A
1.21
N/A
0.52
1.94
1.05
N/A
N/A
N/A
Dividend Payout
0.28
0.30
0.27
0.29
0.27
0.91
0.41
0.77
0.55
0.58
0.32
0.21
0.45
N/A
0.36
N/A
0.36
0.52
0.33
N/A
N/A
N/A
Dividend Cover
3.59
3.30
3.66
3.50
3.65
1.10
2.42
1.29
1.81
1.73
3.10
4.72
2.22
N/A
2.78
N/A
2.79
1.92
3.05
N/A
N/A
N/A

Growth

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Sustainable growth (%)
11.81
10.13
10.83
7.30
5.07
0.34
3.81
1.38
4.37
4.81
11.30
12.83
4.68
7.40
5.05
4.25
2.01
3.43
14.20
47.18
N/A
N/A
EPS Growth (1 Yr)
N/A
12.79
67.28
59.78
98.91
-43.18
7.32
-37.36
-15.79
-30.88
39.46
109.20
26.19
-0.30
84.15
26.21
-61.02
16.61
77.22
146.58
69.77
N/A
Dividend Growth (1Yr)
10.00
25.00
60.00
66.67
-40.00
25.00
-42.69
-12.53
-19.07
23.87
111.70
-1.57
N/A
N/A
N/A
N/A
-73.20
84.76
N/A
N/A
N/A
N/A
Cashflow Growth (1yr)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
203.07
-362.15
-508.01
94.40
-1,961.23
82.60
38.76
-4.76
-156.32
27.72
-2,211.72
N/A
N/A
N/A

Profitability

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Gross Profit Margin (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
7.44
7.58
7.10
7.58
6.82
6.82
7.56
8.23
10.70
18.06
17.34
17.29
17.56
17.77
Net Profit Margin (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
1.73
2.06
3.75
3.47
2.13
2.31
3.04
2.72
3.15
12.40
14.48
11.69
9.56
7.83
Earnings Yield (%)
14.63
15.27
13.53
8.09
5.07
2.55
4.48
4.18
6.66
7.92
11.46
8.21
3.93
3.12
3.12
1.70
1.34
3.44
2.96
1.67
0.67
0.40

Management Effectiveness

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
ROE (%)
16.37
14.54
14.91
10.22
6.98
3.70
6.49
6.07
9.81
11.36
16.67
16.28
8.51
7.40
7.90
4.25
3.13
7.14
21.12
47.18
N/A
N/A
ROCE (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
8.61
12.85
23.58
24.01
13.61
11.61
12.30
8.08
4.84
9.79
34.05
72.72
N/A
N/A
Asset Turnover
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
4.97
6.25
6.29
6.92
6.38
5.04
4.05
2.97
1.54
0.79
2.35
6.22
N/A
N/A

Efficiency

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Turnover per employee (€)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
€ 824,363.28
€ 1,014,414.20
€ 981,903.19
€ 902,418.83
€ 887,029.68
€ 876,334.98
€ 685,042.72
€ 543,956.17
€ 466,986.36
€ 676,224.28
€ 578,379.89
€ 383,207.55
€ 349,815.63
€ 337,887.31
Staff cost per employee (€)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
€ 28,857.29
€ 27,212.38
€ 22,303.43
€ 21,056.31
€ 19,448.54
€ 19,728.53
€ 19,294.64
€ 18,025.09
€ 15,376.94
€ 19,211.89
€ 11,612.39
€ 10,625.10
€ 11,980.74
€ 12,078.59
Number οf employees
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
443
392
345
276
230
174
158
145
93
33
25
20
18
15

Financial Strength

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Current Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
1.42
1.44
1.43
1.39
1.38
1.62
1.71
1.84
3.02
4.51
1.04
1.12
N/A
N/A
Quick Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
1.08
1.06
1.10
1.07
0.99
1.30
1.34
1.44
2.24
3.54
1.02
0.96
N/A
N/A
Interest Coverage
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
4.65
5.15
3.28
3.35
2.74
2.81
3.47
3.28
6.12
9.48
6.17
10.40
2.65
2.64
Stock Days
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
46.63
47.81
39.76
40.09
52.69
33.41
43.11
54.31
88.66
136.66
74.83
22.41
N/A
N/A
Debtor Days
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
92.48
85.28
85.60
92.86
98.55
81.47
104.71
117.79
127.64
141.59
142.27
69.28
N/A
N/A
Creditor Days
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
53.78
36.44
42.39
41.43
52.92
32.81
46.38
59.97
57.57
86.12
74.62
14.20
N/A
N/A
Working Capital Days
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
85.330
96.650
82.970
91.520
98.320
82.070
101.440
112.130
158.730
192.130
142.480
77.490
N/A
N/A
Gearing Ratio - Basis 1 (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
34.66
20.72
13.08
5.55
2.40
5.95
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gearing Ratio - Basis 2 (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
25.74
17.17
11.57
5.26
2.34
5.62
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Long term Debt (€)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
€ 18,281,180
€ 10,735,442
€ 6,038,047
€ 1,867,987
€ 736,942
€ 1,670,263
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Debt (€)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
€ 86,927,597
€ 89,620,012
€ 63,052,647
€ 49,342,382
€ 40,206,619
€ 25,732,387
€ 17,033,894
€ 13,053,233
€ 4,749,637
€ 1,290,180
€ 3,529,344
€ 707,435
N/A
N/A

Per share

2017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
EPS - Av. (cents)
19.75
16.49
14.62
8.74
5.47
2.75
4.84
4.51
7.20
8.55
12.37
8.87
4.24
3.36
3.37
1.83
1.45
3.72
3.19
1.80
0.73
0.43
EPS -Tot. (cents)
19.75
16.49
14.62
8.74
5.47
2.75
4.84
4.42
N/A
N/A
10.74
7.64
3.65
2.90
2.90
1.56
1.22
2.81
1.79
0.81
0.33
0.19
Net Oper. Cash Flow per share (cents)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
33.86
-34.30
-8.22
-1.36
-24.32
-1.18
-6.78
-11.19
-10.80
-4.70
-8.78
0.52
N/A
N/A
Book Value per Share (cents)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
73.36
75.23
74.20
54.48
49.87
45.49
42.62
43.21
46.41
52.10
15.11
3.82
N/A
N/A
Equity Per Share (cents)
120.62
113.37
98.03
85.47
78.39
74.48
74.60
74.30
73.36
75.23
74.20
54.48
49.87
45.49
42.62
43.21
46.41
52.10
15.11
3.82
N/A
N/A
Average number of shares
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
72,551,364
71,888,586
68,854,261
62,209,434
61,733,000
61,695,000
61,695,000
61,695,000
61,047,500
60,400,000
54,118,892
40,097,299
32,300,605
32,300,605
32,300,605
Total number of shares
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
74,079,600
N/A
N/A
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794
71,640,794