You are here

Fundamentals

MAI

MUSKITA ALUMINIUM IND.PLC (CR)

Price and Valuation

200920082007200620052004200320022001200019991998199719961995
P/E
5.65
5.93
4.25
4.83
5.67
5.30
5.84
7.82
8.66
8.97
20.50
8.07
8.37
8.59
3.93
Price to Sales
0.94
0.71
0.70
0.77
0.90
0.95
1.05
1.13
1.18
1.52
7.36
1.30
1.40
1.52
1.28
Price to Operating Cash Flow Per Share
4.78
3.01
2.87
6.68
4.93
3.64
5.52
6.05
13.79
12.80
N/A
N/A
N/A
N/A
N/A
Price to Book value
0.68
0.82
0.80
0.85
0.90
0.95
1.21
1.36
1.50
1.56
3.16
4.67
5.88
N/A
N/A

Dividend Policy

200920082007200620052004200320022001200019991998199719961995
Dividend Yield (%)
12.96
18.18
15.53
13.67
13.87
12.62
10.53
N/A
6.31
5.15
N/A
N/A
N/A
N/A
N/A
Av. Dividend per share (cents)
7.00
10.00
8.54
7.52
7.63
6.94
5.79
N/A
3.47
2.83
N/A
N/A
N/A
N/A
N/A
Dividend Payout
0.73
1.08
0.66
0.66
0.79
0.67
0.61
N/A
0.55
0.46
N/A
N/A
N/A
N/A
N/A
Dividend Cover
1.37
0.93
1.52
1.52
1.27
1.49
1.63
N/A
1.83
2.17
N/A
N/A
N/A
N/A
N/A

Growth

200920082007200620052004200320022001200019991998199719961995
Sustainable growth (%)
3.21
-1.09
6.44
6.01
3.38
5.92
7.96
17.66
7.99
9.43
N/A
N/A
N/A
N/A
N/A
EPS Growth (1 Yr)
N/A
-28.42
13.70
17.42
-6.46
10.08
34.00
10.71
3.59
128.73
-60.70
3.81
2.66
-54.29
N/A
Dividend Growth (1Yr)
N/A
17.10
13.56
-1.44
9.94
19.86
N/A
N/A
22.61
N/A
N/A
N/A
N/A
N/A
N/A
Cashflow Growth (1yr)
N/A
-4.38
132.52
-26.24
-26.17
51.53
9.69
127.97
0.85
399.60
N/A
N/A
N/A
N/A
N/A

Profitability

200920082007200620052004200320022001200019991998199719961995
Gross Profit Margin (%)
31.08
29.38
30.60
30.58
33.71
36.29
38.40
37.33
37.37
34.47
43.77
27.82
28.46
29.50
39.16
Net Profit Margin (%)
19.55
14.53
18.33
17.83
17.83
21.59
22.12
20.02
19.53
23.03
47.19
20.55
22.47
23.02
34.40
Earnings Yield (%)
17.71
16.85
23.55
20.70
17.64
18.86
17.13
12.78
11.55
11.15
4.88
12.39
11.95
11.64
25.45

Management Effectiveness

200920082007200620052004200320022001200019991998199719961995
ROE (%)
11.98
13.86
18.92
17.68
15.84
17.86
20.68
17.66
17.60
17.49
15.44
57.93
70.28
N/A
N/A
ROCE (%)
13.55
16.40
20.48
19.33
17.68
21.31
25.32
24.01
24.46
23.15
19.48
71.56
94.45
N/A
N/A
Asset Turnover
0.69
1.13
1.12
1.08
0.99
0.99
1.14
1.20
1.25
1.00
0.41
3.48
4.20
N/A
N/A

Efficiency

200920082007200620052004200320022001200019991998199719961995
Turnover per employee (€)
€ 158,210.54
€ 165,733.30
€ 160,958.93
€ 147,144.36
€ 119,271.94
€ 124,113.06
€ 110,818.56
€ 116,808.41
€ 107,308.99
€ 77,088.22
€ 67,261.65
€ 359,245.83
€ 303,838.12
N/A
N/A
Staff cost per employee (€)
€ 27,237.44
€ 24,899.94
€ 24,007.62
€ 24,902.36
€ 23,996.89
€ 25,446.23
€ 22,216.72
€ 21,813.54
€ 20,450.13
€ 11,836.78
€ 15,303.39
€ 14,376.77
€ 11,919.57
N/A
N/A
Number οf employees
300
385
402
403
425
386
390
344
359
356
48
51
56
N/A
N/A

Financial Strength

200920082007200620052004200320022001200019991998199719961995
Current Ratio
6.45
3.30
2.93
3.15
2.33
1.91
4.18
3.93
3.26
2.41
11.20
0.97
1.33
N/A
N/A
Quick Ratio
5.03
2.27
1.92
1.86
1.45
1.15
2.89
2.37
1.74
1.19
10.29
0.64
0.97
N/A
N/A
Interest Coverage
356.08
699.44
642.17
257.08
64.00
115.86
151.51
119.47
79.04
71.41
701.10
1,875.12
1,081.69
2,338.78
3,798.72
Stock Days
90.81
107.71
110.69
110.32
110.80
121.15
108.88
134.54
150.43
197.71
69.98
95.64
75.68
N/A
N/A
Debtor Days
98.52
75.67
86.19
92.90
98.43
92.39
88.29
78.54
75.59
72.58
2.32
10.75
16.39
N/A
N/A
Creditor Days
41.73
90.84
97.61
65.19
72.03
99.77
57.92
64.52
58.70
104.49
48.98
2.99
1.05
N/A
N/A
Working Capital Days
147.600
92.540
99.270
138.030
137.200
113.770
139.250
148.560
167.320
165.800
23.320
103.400
91.020
N/A
N/A
Gearing Ratio - Basis 1 (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
3.88
2.40
N/A
N/A
Gearing Ratio - Basis 2 (%)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
3.73
2.35
N/A
N/A
Long term Debt (€)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
€ 196,904
€ 97,077
N/A
N/A
Total Debt (€)
N/A
€ 19,015
N/A
€ 401,385
€ 299,935
€ 2,138,942
N/A
N/A
€ 710,107
€ 1,046,660
N/A
€ 570,162
€ 479,690
N/A
N/A

Per share

200920082007200620052004200320022001200019991998199719961995
EPS - Av. (cents)
9.56
9.27
12.95
11.39
9.70
10.37
9.42
7.03
6.35
6.13
2.68
6.82
6.57
6.40
14.00
EPS -Tot. (cents)
N/A
9.27
12.95
11.39
9.70
10.37
9.42
7.03
6.35
5.64
1.40
3.57
3.44
3.35
7.33
Net Oper. Cash Flow per share (cents)
11.29
18.30
19.13
8.23
11.16
15.11
9.97
9.09
3.99
4.30
-2.52
N/A
N/A
N/A
N/A
Book Value per Share (cents)
79.85
66.88
68.46
64.39
61.22
58.07
45.56
40.39
36.69
35.30
17.38
11.77
9.35
N/A
N/A
Equity Per Share (cents)
79.83
66.86
68.46
64.39
61.22
58.07
45.56
39.79
36.09
35.07
17.38
11.77
9.35
N/A
N/A
Average number of shares
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
75,889,793
43,177,520
43,177,520
43,177,520
43,177,520
43,177,520
Total number of shares
N/A
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000
82,500,000