You are here

Fundamentals

NEM

NEMESIS CONSTRUCTIONS (CR)

Price and Valuation

2007200620052004200320022001200019991998199719961995
P/E
4.37
4.69
7.18
7.45
15.68
N/A
N/A
8.72
6.26
73.10
36.39
53.55
55.49
Price to Sales
0.46
0.38
0.49
0.39
0.50
0.70
0.89
0.53
0.53
0.81
0.84
1.11
1.21
Price to Operating Cash Flow Per Share
N/A
1.74
3.58
4.11
134.73
N/A
N/A
N/A
N/A
26.65
5.99
N/A
N/A
Price to Book value
1.15
1.01
1.04
1.10
1.30
1.42
1.11
0.59
1.45
6.03
6.57
N/A
N/A

Dividend Policy

2007200620052004200320022001200019991998199719961995
Dividend Yield (%)
8.55
7.66
6.38
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Av. Dividend per share (cents)
3.42
2.22
1.85
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Dividend Payout
0.37
0.36
0.46
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Dividend Cover
2.68
2.78
2.19
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Growth

2007200620052004200320022001200019991998199719961995
Sustainable growth (%)
16.53
13.80
7.86
14.80
8.27
-27.45
-42.58
6.80
23.14
8.25
18.05
N/A
N/A
EPS Growth (1 Yr)
48.06
52.97
3.86
110.27
132.92
49.46
-433.93
-28.08
1,057.50
-50.00
48.15
3.85
N/A
Dividend Growth (1Yr)
54.05
20.00
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cashflow Growth (1yr)
-127.95
119.41
42.11
3,178.16
102.50
-2,062.35
74.35
-39.38
-238.19
-77.51
N/A
N/A
N/A

Profitability

2007200620052004200320022001200019991998199719961995
Gross Profit Margin (%)
13.02
13.43
13.85
11.05
5.34
-10.80
-26.46
16.23
18.20
10.98
13.40
15.43
16.05
Net Profit Margin (%)
12.21
10.00
9.50
7.52
2.11
-16.15
-33.14
12.36
14.40
4.82
6.80
6.93
6.83
Earnings Yield (%)
22.87
21.32
13.92
13.43
6.38
-19.39
-38.33
11.47
15.97
1.37
2.75
1.87
1.80

Management Effectiveness

2007200620052004200320022001200019991998199719961995
ROE (%)
26.39
21.54
14.47
14.80
8.27
-27.45
-42.58
6.80
23.14
8.25
18.05
N/A
N/A
ROCE (%)
18.27
20.26
18.25
17.42
4.51
-28.69
-33.08
11.70
28.80
21.34
41.84
N/A
N/A
Asset Turnover
1.50
2.03
1.92
2.32
2.14
1.78
1.00
0.95
2.00
4.43
6.16
N/A
N/A

Efficiency

2007200620052004200320022001200019991998199719961995
Turnover per employee (€)
€ 231,610.94
€ 230,273.42
€ 183,047.83
€ 185,779.56
€ 138,226.98
€ 93,891.97
€ 70,243.42
€ 94,453.20
€ 84,378.19
€ 53,503.69
€ 61,086.40
€ 48,637.47
€ 58,785.59
Staff cost per employee (€)
€ 22,692.07
€ 22,299.64
€ 22,950.23
€ 20,516.51
€ 22,040.65
€ 21,938.22
€ 17,684.66
€ 11,961.92
€ 9,899.22
€ 9,864.77
€ 10,669.67
€ 8,614.99
€ 10,231.44
Number οf employees
174
154
141
138
146
154
162
153
169
173
147
139
106

Financial Strength

2007200620052004200320022001200019991998199719961995
Current Ratio
2.32
1.88
1.44
1.29
1.17
1.05
1.59
3.41
0.96
0.74
0.79
N/A
N/A
Quick Ratio
1.62
1.31
1.09
1.03
0.99
0.81
1.23
3.07
0.88
0.63
0.71
N/A
N/A
Interest Coverage
19.88
15.53
6.71
4.68
1.07
-9.93
-15.71
3.84
5.61
1.61
1.98
1.81
1.91
Stock Days
86.34
67.26
70.74
39.74
33.25
41.84
47.61
29.38
16.86
23.46
14.34
N/A
N/A
Debtor Days
105.19
71.88
131.46
105.55
136.89
123.30
159.78
154.04
99.30
61.04
62.69
N/A
N/A
Creditor Days
40.84
54.66
106.92
50.03
34.54
34.36
55.10
35.09
42.54
32.91
35.84
N/A
N/A
Working Capital Days
150.690
84.480
95.280
95.260
135.600
130.780
152.290
148.330
73.620
51.590
41.190
N/A
N/A
Gearing Ratio - Basis 1 (%)
20.17
3.48
10.87
20.50
20.85
8.19
14.00
8.65
15.73
65.45
24.73
N/A
N/A
Gearing Ratio - Basis 2 (%)
16.78
3.37
9.81
17.01
17.25
7.57
12.28
7.96
13.59
39.56
19.83
N/A
N/A
Long term Debt (€)
€ 3,216,919
€ 459,831
€ 1,311,512
€ 1,882,883
€ 1,627,899
€ 585,597
€ 1,276,110
€ 1,123,715
€ 815,667
€ 815,907
€ 282,922
N/A
N/A
Total Debt (€)
€ 4,964,500
€ 719,407
€ 4,000,057
€ 6,186,635
€ 6,974,314
€ 5,978,921
€ 2,776,999
€ 2,341,276
€ 4,982,975
€ 3,686,421
€ 2,430,916
N/A
N/A

Per share

2007200620052004200320022001200019991998199719961995
EPS - Av. (cents)
9.15
6.18
4.04
3.89
1.85
-5.62
-11.12
3.33
4.63
0.40
0.80
0.54
0.52
EPS -Tot. (cents)
9.15
6.18
3.79
2.95
1.40
-4.27
-8.43
1.92
2.61
0.22
0.45
0.30
0.29
Net Oper. Cash Flow per share (cents)
-4.66
16.69
8.10
7.06
0.22
-8.63
-0.40
-2.04
-1.50
1.09
4.84
N/A
N/A
Book Value per Share (cents)
34.66
28.70
27.90
26.31
22.36
20.48
26.10
48.89
20.01
4.81
4.42
N/A
N/A
Equity Per Share (cents)
34.66
28.70
27.90
26.31
22.36
20.48
26.10
48.89
20.01
4.81
4.42
N/A
N/A
Average number of shares
46,015,063
46,015,063
43,238,670
34,909,491
34,909,491
34,909,491
34,909,491
26,575,244
25,909,491
25,909,491
25,909,491
25,909,491
25,909,491
Total number of shares
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063
46,015,063