Fundamentals
ORF
ORFANIDES PUBLIC COΜ.LTD (CR)
Price and Valuation
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 4.88 | 35.55 | 9.83 | 9.74 | 9.81 | 7.17 | 13.26 | 17.05 | N/A | 15.31 | 17.09 | 32.39 | 33.56 |
Price to Sales | 0.09 | 0.10 | 0.13 | 0.27 | 0.28 | 0.29 | 0.30 | 0.30 | 0.29 | 0.33 | 0.58 | 0.51 | 0.54 |
Price to Operating Cash Flow Per Share | 0.94 | 1.62 | 0.79 | 6.80 | 3.67 | 4.41 | 2.62 | N/A | 6.32 | 1.92 | 2.40 | 5.65 | 8.52 |
Price to Book value | 0.13 | 0.13 | 0.13 | 0.42 | 0.43 | 0.68 | 0.75 | 0.79 | 0.89 | 1.05 | 1.13 | 0.90 | 1.31 |
Dividend Policy
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | 10.25 | N/A | 3.60 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | 4.92 | N/A | 1.73 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | 1.00 | N/A | 0.26 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | 1.00 | N/A | 3.86 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 2.63 | 0.35 | 1.28 | 0.01 | 4.39 | 7.00 | 5.64 | 4.65 | -19.66 | 6.86 | 6.59 | 2.77 | 3.91 |
EPS Growth (1 Yr) | N/A | N/A | -54.56 | 0.82 | -26.91 | 84.81 | 28.83 | 126.43 | -439.62 | 11.39 | 89.86 | 3.50 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | N/A | N/A | 295.74 | -46.05 | 20.32 | -40.70 | 470.78 | -165.17 | -69.55 | 27.03 | 235.62 | 50.94 | N/A |
Profitability
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | 17.07 | 17.21 | 18.55 | 18.36 | 17.93 | 18.12 | 16.40 | 15.41 | 8.43 | 12.99 | 14.21 | 14.25 | 13.98 |
Net Profit Margin (%) | 4.40 | 2.76 | 5.71 | 5.86 | 6.03 | 6.98 | 5.49 | 3.67 | -3.78 | 4.97 | 5.21 | 4.79 | 4.77 |
Earnings Yield (%) | 20.50 | 2.81 | 10.17 | 10.27 | 10.19 | 13.94 | 7.54 | 5.86 | -22.15 | 6.53 | 5.85 | 3.09 | 2.98 |
Management Effectiveness
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 2.63 | 0.35 | 1.28 | 4.33 | 4.39 | 9.45 | 5.64 | 4.65 | -19.66 | 6.86 | 6.59 | 2.77 | 3.91 |
ROCE (%) | 3.65 | 2.13 | 3.75 | 6.58 | 6.77 | 11.52 | 9.01 | 6.64 | -6.61 | 9.18 | 6.12 | 5.80 | 7.76 |
Asset Turnover | 0.83 | 0.77 | 0.66 | 1.12 | 1.12 | 1.65 | 1.64 | 1.81 | 1.75 | 1.85 | 1.18 | 1.21 | 1.63 |
Efficiency
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | N/A | N/A | € 172,247.36 | € 165,336.29 | € 161,936.24 | € 168,228.39 | € 162,011.75 | € 158,581.09 | € 114,302.96 | € 164,655.38 | N/A |
Staff cost per employee (€) | N/A | N/A | N/A | N/A | € 12,414.98 | € 11,175.91 | € 9,985.66 | € 9,925.36 | € 8,372.95 | € 5,905.52 | € 5,687.23 | € 7,832.81 | N/A |
Number οf employees | N/A | N/A | N/A | N/A | 820 | 820 | 787 | 771 | 838 | 752 | 573 | 319 | N/A |
Financial Strength
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 0.24 | 0.28 | 0.27 | 0.26 | 0.27 | 0.26 | 0.21 | 0.20 | 0.22 | 0.31 | 0.39 | 0.67 | 0.34 |
Quick Ratio | 0.06 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.08 | 0.10 | 0.15 | 0.45 | 0.10 |
Interest Coverage | 2.00 | 1.18 | 1.39 | 2.20 | 2.15 | 2.72 | 2.07 | 1.38 | -1.47 | 2.34 | 4.70 | 2.23 | 1.96 |
Stock Days | 47.19 | 50.19 | 50.35 | 40.92 | 42.50 | 42.36 | 36.96 | 36.05 | 27.80 | 45.59 | 68.15 | 51.66 | 51.26 |
Debtor Days | 1.21 | 1.82 | 8.41 | 3.05 | 2.93 | 2.87 | 2.35 | 1.30 | 3.55 | 4.36 | 9.32 | 10.06 | 9.04 |
Creditor Days | 175.33 | 165.76 | 166.59 | 137.48 | 150.46 | 152.40 | 160.76 | 133.58 | 154.89 | 156.65 | 202.77 | 124.21 | 124.83 |
Working Capital Days | -126.930 | -113.750 | -107.830 | -93.510 | -105.030 | -107.170 | -121.450 | -96.230 | -123.540 | -106.700 | -125.300 | -62.490 | -64.530 |
Gearing Ratio - Basis 1 (%) | 56.31 | 50.54 | 37.29 | 26.96 | 28.28 | 29.88 | 35.74 | 32.77 | 52.22 | 56.43 | 46.17 | 26.21 | 21.46 |
Gearing Ratio - Basis 2 (%) | 36.03 | 33.57 | 27.16 | 21.24 | 22.05 | 23.00 | 26.33 | 24.68 | 34.31 | 36.07 | 31.59 | 20.77 | 17.67 |
Long term Debt (€) | € 81,759,053 | € 71,542,431 | € 52,775,421 | € 24,866,873 | € 25,527,061 | € 17,135,451 | € 18,557,156 | € 16,056,656 | € 22,872,274 | € 20,854,479 | € 15,613,119 | € 7,804,216 | € 4,368,518 |
Total Debt (€) | € 112,397,615 | € 98,785,906 | € 74,678,246 | € 47,329,876 | € 39,709,625 | € 30,955,505 | € 31,357,285 | € 42,484,015 | € 31,221,247 | € 31,026,417 | € 23,630,006 | € 18,304,635 | € 12,232,805 |
Per share
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 4.71 | 0.62 | 2.24 | 4.93 | 4.89 | 6.69 | 3.62 | 2.81 | -10.63 | 3.13 | 2.81 | 1.48 | 1.43 |
EPS -Tot. (cents) | N/A | N/A | 2.24 | 4.93 | 4.89 | 6.69 | 3.62 | 2.81 | -10.63 | 3.13 | 2.75 | 1.02 | 0.98 |
Net Oper. Cash Flow per share (cents) | 24.35 | 13.55 | 27.93 | 7.06 | 13.08 | 10.87 | 18.34 | -4.95 | 7.59 | 24.97 | 20.01 | 8.50 | 5.63 |
Book Value per Share (cents) | 179.31 | 174.85 | 174.80 | 113.91 | 111.49 | 70.83 | 64.14 | 60.52 | 54.09 | 45.72 | 42.60 | 53.48 | 36.58 |
Equity Per Share (cents) | 179.31 | 174.85 | 174.80 | 113.91 | 111.49 | 70.83 | 64.14 | 60.52 | 54.09 | 45.72 | 42.60 | 53.48 | 36.58 |
Average number of shares | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,829,558 | 79,381,250 | 55,666,667 | 55,666,667 |
Total number of shares | N/A | N/A | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 | 80,966,225 |