Fundamentals
ROL
ROLANDOS ENTERPRISES (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 6.86 | 9.82 | 22.77 | 10.13 | 25.49 | 5.61 | 8.01 | 3.21 | 4.44 | 16.50 | 16.19 | 33.87 | 48.17 |
Price to Sales | 0.64 | 0.91 | 1.09 | 1.06 | 1.08 | 0.95 | 0.90 | 1.27 | 1.49 | 1.90 | 2.52 | 3.23 | 4.55 |
Price to Operating Cash Flow Per Share | 3.60 | 8.12 | 5.54 | 4.55 | 8.64 | 3.69 | 12.14 | 3.37 | 7.28 | 10.54 | 11.82 | N/A | N/A |
Price to Book value | 0.33 | 0.45 | 0.45 | 0.46 | 0.48 | 0.48 | 0.51 | 0.49 | 2.42 | 5.31 | 7.83 | N/A | N/A |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 4.74 | 7.15 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EPS Growth (1 Yr) | 7.38 | 130.19 | -55.08 | 151.06 | -78.04 | 42.67 | -59.89 | 38.52 | 269.86 | -1.35 | 111.43 | 40.00 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 69.08 | -31.69 | -17.86 | 89.82 | -57.31 | 239.46 | -66.09 | 115.98 | 44.73 | 12.15 | N/A | N/A | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | 49.83 | 52.25 | 45.20 | 46.58 | 41.04 | 48.79 | 44.61 | 72.31 | 65.74 | 55.90 | 57.58 | 49.66 | 44.46 |
Net Profit Margin (%) | 10.77 | 11.21 | 5.72 | 12.60 | 3.96 | 21.91 | 16.29 | 50.54 | 44.60 | 15.58 | 19.42 | 12.60 | 12.74 |
Earnings Yield (%) | 14.58 | 10.19 | 4.39 | 9.87 | 3.92 | 17.84 | 12.49 | 31.14 | 22.52 | 6.06 | 6.18 | 2.95 | 2.08 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 4.74 | 7.15 | 2.04 | 4.65 | 1.94 | 8.98 | 6.70 | 15.51 | 54.46 | 32.18 | 48.37 | N/A | N/A |
ROCE (%) | 5.52 | 47.06 | 2.38 | 5.39 | 1.74 | 10.95 | 9.12 | 18.81 | 66.39 | 34.92 | 48.72 | N/A | N/A |
Asset Turnover | 0.51 | 4.20 | 0.42 | 0.43 | 0.44 | 0.50 | 0.56 | 0.37 | 1.49 | 2.24 | 2.51 | N/A | N/A |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 89,784.84 | € 91,221.14 | € 86,731.09 | € 103,512.28 | € 96,670.16 | € 96,077.19 | € 60,058.36 | € 140,119.42 | € 123,421.52 | € 100,514.31 | € 113,651.18 | € 88,673.12 | € 75,611.55 |
Staff cost per employee (€) | € 17,831.79 | € 16,975.26 | € 16,083.97 | € 15,610.32 | € 15,565.20 | € 14,843.17 | € 8,767.92 | € 16,568.90 | € 9,131.65 | € 8,808.45 | € 9,997.85 | € 7,998.11 | € 7,249.26 |
Number οf employees | 85 | 78 | 69 | 59 | 62 | 71 | 116 | 29 | 28 | 27 | 18 | 18 | 15 |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 3.56 | N/A | 2.75 | 2.97 | 3.69 | 3.44 | 2.75 | 5.53 | 2.67 | 1.14 | 1.09 | N/A | N/A |
Quick Ratio | 2.89 | N/A | 2.02 | 2.39 | 3.10 | 2.98 | 2.40 | 5.15 | 2.47 | 1.10 | 1.05 | N/A | N/A |
Interest Coverage | 14.27 | 14.87 | 4.78 | 9.40 | 3.25 | 16.34 | 12.13 | 53.20 | 35.57 | 12.68 | 23.41 | 13.39 | 10.37 |
Stock Days | 166.83 | 210.29 | 229.28 | 190.20 | 160.23 | 146.23 | 118.45 | 217.93 | 45.52 | 12.07 | 14.40 | N/A | N/A |
Debtor Days | 165.86 | 202.25 | 183.29 | 188.91 | 194.22 | 205.64 | 204.79 | 178.06 | 56.52 | 40.42 | 50.95 | N/A | N/A |
Creditor Days | 154.14 | 223.16 | 169.87 | 162.71 | 133.51 | 112.40 | 148.07 | 193.28 | 48.12 | 250.13 | 303.97 | N/A | N/A |
Working Capital Days | 178.550 | 189.380 | 242.700 | 216.400 | 220.940 | 239.470 | 175.170 | 202.710 | 53.920 | -197.640 | -238.620 | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | N/A | 0.07 | 0.98 | 8.81 | 24.65 | 23.74 | N/A | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | N/A | 0.07 | 0.97 | 8.10 | 19.78 | 19.18 | N/A | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | € 8,184 | € 101,731 | € 187,996 | € 239,566 | € 156,449 | N/A | N/A |
Total Debt (€) | € 331,228 | € 14,354,726 | € 685,593 | € 917,341 | € 872,145 | € 1,059,817 | € 1,232,284 | € 375,625 | € 349,827 | € 440,824 | € 205,497 | N/A | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 1.31 | 1.22 | 0.53 | 1.18 | 0.47 | 2.14 | 1.50 | 3.74 | 2.70 | 0.73 | 0.74 | 0.35 | 0.25 |
EPS -Tot. (cents) | 1.31 | 1.22 | 0.53 | 1.18 | 0.47 | 2.14 | 1.45 | 2.97 | 2.15 | 0.58 | 0.59 | 0.28 | 0.20 |
Net Oper. Cash Flow per share (cents) | 2.50 | 1.48 | 2.16 | 2.64 | 1.39 | 3.25 | 0.99 | 3.56 | 1.65 | 1.14 | 1.02 | N/A | N/A |
Book Value per Share (cents) | 27.51 | 26.42 | 26.57 | 26.35 | 25.24 | 25.19 | 23.67 | 24.31 | 4.96 | 2.26 | 1.53 | N/A | N/A |
Equity Per Share (cents) | 27.72 | 17.09 | 25.86 | 25.49 | 24.31 | 23.83 | 22.38 | 24.09 | 4.96 | 2.26 | 1.53 | N/A | N/A |
Average number of shares | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 52,514,788 | 43,000,000 | 43,000,000 | 43,000,000 | 43,000,000 | 43,000,000 | 43,000,000 |
Total number of shares | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 | 54,166,636 |