Fundamentals
SAFS
SAFS HOLDINGS PUBLIC (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E | 1.70 | 14.07 | N/A | N/A | N/A | N/A | N/A | 1.00 | 0.25 | 7.11 | N/A | 0.64 |
Price to Sales | 0.66 | 4.02 | 20.94 | 1,043.97 | 8.89 | 16.95 | 1.21 | 0.17 | 0.10 | 0.93 | 1.97 | 0.16 |
Price to Operating Cash Flow Per Share | 7.30 | 360.20 | N/A | N/A | N/A | N/A | N/A | 0.42 | N/A | N/A | N/A | N/A |
Price to Book value | 0.42 | 2.82 | 3.48 | 1.42 | 0.55 | 0.26 | 0.10 | 0.07 | 0.10 | 0.34 | 0.09 | 0.38 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 24.88 | 20.07 | -144.96 | -158.28 | N/A | N/A | -37.71 | 7.28 | 41.71 | 4.82 | -1.42 | 59.93 |
EPS Growth (1 Yr) | 63.89 | 117.31 | 62.66 | 42.75 | 57.36 | -20.49 | -477.29 | -75.30 | 2,802.86 | 192.11 | -109.71 | N/A |
Dividend Growth (1Yr) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | 886.56 | 107.68 | 96.14 | -1,175.95 | 89.30 | -136.52 | -117.44 | 297.38 | -388.38 | 52.83 | -67,067.34 | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | 53.91 | 60.15 | -644.76 | -106,597.74 | -1,624.28 | -7,556.35 | -397.12 | 26.77 | 55.45 | 26.58 | -17.00 | 28.87 |
Earnings Yield (%) | 58.65 | 7.11 | -41.66 | -111.42 | -194.70 | -456.41 | -378.74 | 100.34 | 406.47 | 14.06 | -15.10 | 156.67 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 24.88 | 20.07 | -144.96 | -158.28 | -107.09 | -118.78 | -37.71 | 7.28 | 41.71 | 4.82 | -1.42 | 59.93 |
ROCE (%) | 34.43 | 42.25 | -79.53 | -125.57 | -92.58 | -111.64 | -31.22 | 10.53 | 58.23 | 9.83 | -0.81 | 70.80 |
Asset Turnover | 0.64 | 0.70 | 0.12 | N/A | 0.06 | 0.01 | 0.08 | 0.39 | 1.05 | 0.37 | 0.05 | 2.45 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | € 209,913.40 | € 173,421.00 | € 12,803.00 | € 256.81 | € 15,087.01 | € 4,913.36 | € 30,215.29 | € 133,254.60 | € 168,875.45 | € 43,556.60 | € 11,726.79 | € 3,434.04 |
Staff cost per employee (€) | € 24,457.00 | € 23,697.20 | € 15,680.21 | € 15,911.54 | € 14,973.48 | € 16,013.13 | € 11,650.69 | € 12,640.56 | € 7,414.82 | € 8,079.96 | € 10,280.50 | N/A |
Number οf employees | 5 | 5 | 13 | 13 | 26 | 41 | 76 | 108 | 99 | 35 | 16 | 14 |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 1.14 | 0.95 | 0.51 | 0.80 | 1.39 | 1.51 | 2.38 | 2.43 | 1.49 | 2.14 | 3.02 | 1.11 |
Quick Ratio | 1.14 | 0.95 | 0.51 | 0.80 | 1.39 | 1.51 | 2.38 | 2.43 | 1.49 | 2.14 | 3.02 | 1.11 |
Interest Coverage | 3.61 | 2.10 | -5.93 | -11.84 | -16.69 | -36.61 | -6.40 | 3.20 | 14.05 | 3.19 | -2.06 | N/A |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | 63.20 | 117.74 | 26.84 | 1,532.24 | 1,995.72 | 7,107.28 | 1,105.45 | 301.65 | 595.12 | 382.14 | 1,362.43 | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | 34.63 | 15.48 | 8.57 | 3.89 | 3.19 | 9.57 | N/A | N/A | 0.23 | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | 25.72 | 13.41 | 7.89 | 3.74 | 3.09 | 8.73 | N/A | N/A | 0.23 | N/A |
Long term Debt (€) | N/A | N/A | € 346,860 | € 379,836 | € 543,150 | € 510,136 | € 888,655 | € 3,192,557 | N/A | N/A | € 8,992 | N/A |
Total Debt (€) | € 1,657,268 | € 1,615,871 | € 2,640,671 | € 2,419,600 | € 4,733,142 | € 4,659,143 | € 5,333,902 | € 5,206,920 | € 7,736,653 | € 1,131,495 | € 501,123 | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 0.59 | 0.36 | -2.08 | -5.57 | -9.73 | -22.82 | -18.94 | 5.02 | 20.32 | 0.70 | -0.76 | 7.83 |
EPS -Tot. (cents) | 0.59 | 0.36 | -2.08 | -5.57 | -9.73 | -22.36 | -15.08 | 3.46 | 9.52 | 0.28 | -0.08 | 0.02 |
Net Oper. Cash Flow per share (cents) | 0.14 | 0.01 | -0.18 | -4.68 | -0.37 | -3.50 | -1.82 | 11.98 | -9.00 | -2.13 | -17.28 | -1.27 |
Book Value per Share (cents) | 2.36 | 1.77 | 1.44 | 3.52 | 9.09 | 19.21 | 51.00 | 68.91 | 48.76 | 14.59 | 53.13 | 13.07 |
Equity Per Share (cents) | 2.36 | 1.77 | 1.44 | 3.52 | 9.09 | 19.21 | 50.22 | 68.91 | 48.73 | 14.59 | 53.13 | 13.07 |
Average number of shares | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 68,302,381 | 55,522,838 | 48,411,912 | 32,647,747 | 28,233,630 | 7,381,980 | 150,000 |
Total number of shares | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 69,706,270 | 70,220,976 | 69,706,270 | 69,706,270 | 69,706,270 | 70,220,976 |