Fundamentals
TCAP
TRIENA INVEST LTD-CAPITAL (CR)
Price and Valuation
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
P/E | 4.93 | 2.29 | 6.19 | N/A | N/A | N/A | N/A | N/A | 0.26 | 14.65 |
Price to Sales | 5.09 | 2.24 | 5.87 | N/A | N/A | N/A | N/A | N/A | 0.23 | 9.06 |
Price to Operating Cash Flow Per Share | 29.07 | 5.79 | N/A | N/A | N/A | N/A | N/A | 0.96 | 0.66 | N/A |
Price to Book value | 0.46 | 0.73 | 1.07 | 1.31 | 1.25 | 1.16 | 0.79 | 0.36 | 0.22 | 1.46 |
Dividend Policy
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Yield (%) | 4.88 | 2.90 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Av. Dividend per share (cents) | 10.01 | 8.58 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Payout | 0.24 | 0.07 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dividend Cover | 4.16 | 15.08 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Growth
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
Sustainable growth (%) | 7.07 | 29.86 | 17.22 | -4.99 | -5.52 | -46.40 | -112.33 | -35.35 | 84.95 | 9.99 |
EPS Growth (1 Yr) | -67.84 | 170.31 | 523.54 | 13.54 | 88.97 | 71.80 | -46.36 | -125.29 | 5,518.51 | N/A |
Dividend Growth (1Yr) | 16.67 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cashflow Growth (1yr) | -86.17 | 1,613.09 | 89.29 | -71.39 | 81.07 | 45.43 | -160.97 | -14.65 | N/A | N/A |
Profitability
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
Gross Profit Margin (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Profit Margin (%) | 103.46 | 97.94 | 94.77 | N/A | N/A | N/A | N/A | N/A | 99.84 | 69.92 |
Earnings Yield (%) | 20.30 | 43.70 | 16.17 | -3.82 | -4.42 | -40.04 | -141.98 | -97.01 | 383.62 | 6.83 |
Management Effectiveness
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
ROE (%) | 9.31 | 31.98 | 17.22 | -4.99 | -5.52 | -46.40 | -112.33 | -35.35 | 84.95 | 9.99 |
ROCE (%) | 9.31 | 31.99 | 17.21 | -5.00 | -5.64 | -46.34 | -112.18 | -35.22 | 94.63 | 11.15 |
Asset Turnover | 0.09 | 0.33 | 0.18 | -0.04 | -0.04 | -0.45 | -1.11 | -0.35 | 0.95 | 0.16 |
Efficiency
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Staff cost per employee (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Number οf employees | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Financial Strength
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
Current Ratio | 164.35 | 95.81 | 191.31 | 138.33 | 235.04 | 117.07 | 97.47 | 39.51 | 12.63 | 18.82 |
Quick Ratio | 164.35 | 95.81 | 191.31 | 138.33 | 235.04 | 117.07 | 97.47 | 39.51 | 12.63 | 18.82 |
Interest Coverage | 1,926.68 | 7,935.12 | -1,228.01 | 3,471.01 | 47.05 | -4,277.64 | -780.04 | -1,427.84 | 1,404.43 | 110.11 |
Stock Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Debtor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Creditor Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Working Capital Days | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 1 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gearing Ratio - Basis 2 (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Long term Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Debt (€) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Per share
2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS - Av. (cents) | 41.61 | 129.37 | 47.86 | -11.30 | -13.07 | -118.52 | -420.26 | -287.15 | 1,135.50 | 20.21 |
EPS -Tot. (cents) | 41.56 | 128.80 | 47.65 | -11.25 | -13.00 | -116.38 | -412.69 | -271.76 | 869.37 | 7.11 |
Net Oper. Cash Flow per share (cents) | 7.05 | 51.16 | -3.38 | -31.56 | -18.44 | -98.65 | -180.77 | 307.65 | 445.55 | N/A |
Book Value per Share (cents) | 446.96 | 404.48 | 277.88 | 226.20 | 236.60 | 255.45 | 374.14 | 812.30 | 1,336.60 | 202.32 |
Equity Per Share (cents) | 446.96 | 404.48 | 277.88 | 226.20 | 236.60 | 255.45 | 374.14 | 812.30 | 1,336.60 | 202.32 |
Average number of shares | 2,725,907 | 2,716,950 | 2,716,929 | 2,716,929 | 2,714,021 | 2,679,692 | 2,679,692 | 2,582,615 | 2,089,316 | 960,000 |
Total number of shares | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 | 2,728,882 |